| Revenue | DKK 8,7M | +38% |
| EBITDA | DKK 2,7M | +64% |
| Net profit | DKK 1,9M | +67% |
| Total assets | DKK 17,4M | +33% |
| Equity | DKK 5,9M | +33% |
| Employees | 35 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.324 | 2.620 | 1.216 | 4.600 | 6.735 | 2.267 | 5.075 | 8.254 | 6.314 | 8.735 |
| Staff expenses | -0 | -5.912 | -6.104 | -8.292 | -10.956 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 1.087 | -140 | 2.444 | 3.979 | -897 | 2.094 | 4.229 | 1.676 | 2.749 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 1.087 | -140 | 2.444 | 3.979 | -897 | 2.094 | 4.229 | 1.676 | 2.749 |
| Net financials | -64 | -72 | -62 | -86 | -77 | -122 | -81 | -64 | -100 | -194 |
| Profit before tax | 39 | 1.014 | -203 | 2.358 | 3.903 | -1.019 | 2.013 | 4.165 | 1.576 | 2.555 |
| Tax | -0 | 229 | -37 | 531 | 869 | -214 | 465 | 968 | 406 | 606 |
| Net profit | 19 | 785 | -166 | 1.827 | 3.034 | -805 | 1.548 | 3.197 | 1.170 | 1.949 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.094 | 6.319 | 3.983 | 9.291 | 14.280 | 8.786 | 11.431 | 19.674 | 13.093 | 17.425 |
| Equity | 519 | 1.305 | 334 | 2.161 | 4.295 | 1.495 | 3.043 | 5.239 | 4.410 | 5.859 |
| Long-term debt | 961 | 1.269 | 993 | 920 | 1.257 | 1.352 | 1.466 | 1.428 | 1.305 | 2.300 |
| Short-term debt | 2.594 | 3.495 | 2.444 | 5.467 | 7.715 | 5.571 | 6.091 | 11.224 | 6.478 | 7.760 |
| Total debt | 3.555 | 4.765 | 3.437 | 6.386 | 8.972 | 6.923 | 7.556 | 12.653 | 7.783 | 10.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4XL Holding ApS | Company | 66.7% | 66.7% | 2015 |
Zabell Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Heinrich Brudlykke | Management | 0 companies |
| Lasse Secher Houengaard | Board of Directors | 0 companies |
| Niels Erik Bøgeblad | Chairman | 0 companies |
| Jannick Brudlykke | Board of Directors | 0 companies |
| Jens Julius Lundtorp Olsen | Board of Directors | 0 companies |