| Revenue | DKK 3,6M | -73% |
| EBITDA | DKK -23,1M | -40% |
| Net profit | DKK -23,5M | -35% |
| Total assets | DKK 9,3M | +37% |
| Equity | DKK -163,8M | -17% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -448 | 447 | -796 | -1.189 | -2.880 | 983 | 1.861 | 4.800 | 13.385 | 3.635 |
| Staff expenses | -339 | -2.479 | -3.979 | -4.814 | -9.078 | -17.980 | -34.018 | -55.333 | -29.831 | -26.729 |
| EBITDA | -787 | -2.032 | -4.774 | -6.003 | -11.958 | -16.997 | -32.157 | -50.533 | -16.445 | -23.095 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -11 | -0 | -0 | -0 |
| EBIT | -787 | -2.032 | -4.774 | -6.003 | -11.963 | -17.002 | -32.167 | -50.533 | -16.445 | -23.095 |
| Net financials | -3 | -22 | -198 | -838 | -854 | -2.314 | -2.803 | -4.224 | -956 | -1.151 |
| Profit before tax | -790 | -2.054 | -4.972 | -6.840 | -12.818 | -19.316 | -34.970 | -54.757 | -17.402 | -24.246 |
| Tax | -172 | -450 | -1.122 | -1.491 | -2.682 | 1.425 | -1.789 | 1.272 | -0 | -728 |
| Net profit | -618 | -1.604 | -3.850 | -5.349 | -10.135 | -20.742 | -33.181 | -56.029 | -17.402 | -23.518 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.424 | 5.086 | 4.853 | 11.978 | 31.211 | 21.106 | 16.150 | 38.086 | 6.783 | 9.310 |
| Equity | 904 | -200 | -3.639 | -8.988 | -19.124 | -39.865 | -73.046 | -129.076 | -140.330 | -163.848 |
| Long-term debt | 0 | 4.429 | 7.742 | 9.100 | 19.500 | 40.000 | 74.000 | 130.000 | 143.896 | 172.473 |
| Short-term debt | 520 | 856 | 750 | 11.866 | 30.835 | 20.971 | 15.197 | 37.162 | 3.217 | 684 |
| Total debt | 520 | 5.286 | 8.492 | 20.966 | 50.335 | 60.971 | 89.197 | 167.162 | 147.113 | 173.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2022 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MU Management | Management | 2016 | — | — |
CK Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capdesk Holding ApS | Company | 100.0% | 100.0% | 2017 |
TRADEGUARD ApS | Company | 5.0% | 5.0% | 2016 |
Concept by Arboll ApS | Company | 15.0% | 15.0% | 2016 |
BIOSTRAT BIOTECH CONSULTING ApS | Company | 10.0% | 10.0% | 2016 |
ACCURATE IT ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charly Christophe J. Kevers | Management | 0 companies |
| Christian Gabriel | Chief Executive Officer | 0 companies |
| Martin Uffe Terp Damhus | Management | 0 companies |
| Casper Kærgaard Arbøll | Founder | 0 companies |
| Henry Shozen Ward | Chairman | 0 companies |
| Mikkel Boje | Chairman | 0 companies |