| Revenue | DKK 1,2M | -8% |
| EBITDA | DKK -131K | +48% |
| Net profit | DKK -240K | +34% |
| Total assets | DKK 1,7M | -10% |
| Equity | DKK -1,1M | -28% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 364 | 696 | 961 | 930 | 819 | 1.261 | 1.423 | 1.352 | 1.249 |
| Staff expenses | -265 | -467 | -816 | -912 | -969 | -1.103 | -1.140 | -1.248 | -1.603 | -1.380 |
| EBITDA | -305 | -102 | -120 | 49 | -39 | -284 | 121 | 175 | -251 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -17 | -17 | -17 | -17 | -112 | -112 |
| EBIT | -305 | -102 | -120 | 31 | -56 | -302 | 104 | 158 | -362 | -243 |
| Net financials | -1 | -3 | 0 | -1 | -1 | -1 | -1 | -0 | 2 | 3 |
| Profit before tax | -306 | -105 | -120 | 30 | -57 | -302 | 102 | 157 | -361 | -240 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -306 | -105 | -120 | 30 | -57 | -302 | 102 | 157 | -361 | -240 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 203 | 252 | 376 | 385 | 258 | 463 | 1.964 | 1.840 | 1.662 |
| Equity | -156 | -261 | -431 | -401 | -458 | -760 | -658 | -500 | -861 | -1.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 33 | 104 | 106 | 107 | 0 | 0 |
| Short-term debt | 304 | 464 | 683 | 777 | 810 | 914 | 1.015 | 2.357 | 2.701 | 2.763 |
| Total debt | 304 | 464 | 683 | 777 | 843 | 1.018 | 1.120 | 2.465 | 2.701 | 2.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2015 | — | — |
AL Management | Management | 2022 | — | — |
JE Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirkens Korshær | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marina Willems | Management | 0 companies |
| Anne-Kathrine Lauridsen | Management | 0 companies |
| Jeanette Ellen Bauer | Management | 0 companies |
| Lene Rindal | Deputy Chairman | 0 companies |
| Margit Ørsted | Deputy Chairman | 0 companies |
| Anne Gerd Bangsbo Myrup | Board of Directors | 0 companies |
| Ea Laura Palmqvist | Chairman | 0 companies |
| Jesper Rønn-Simonsen | Chairman | 0 companies |
| Sune Back Wessel | Board of Directors | 0 companies |
| Andreas Hasseriis Kamstrup | Chairman | 0 companies |
| Sanne Lisbeth Møller | Board of Directors | 0 companies |
| Lotte Molsing | Board of Directors | 0 companies |
| Flemming Kirstein Christophersen | Board of Directors | 0 companies |
| Niclas Bekker Poulsen | Board of Directors | 0 companies |