| Revenue | DKK 4,4M | -17% |
| EBITDA | DKK 391K | -58% |
| Net profit | DKK 311K | -59% |
| Total assets | DKK 5,4M | -2% |
| Equity | DKK 2,4M | -17% |
| Employees | 65 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 415 | 1.595 | 3.401 | 3.979 | 4.140 | 4.796 | 6.628 | 5.340 | 4.449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 610 | 22 | 433 | 1.043 | 806 | 1.082 | 1.826 | 2.522 | 924 | 391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 610 | 22 | 433 | 1.043 | 806 | 1.082 | 1.826 | 2.522 | 924 | 391 |
| Net financials | -32 | -14 | -28 | -86 | -78 | -28 | -34 | 183 | 63 | 14 |
| Profit before tax | 578 | 8 | 405 | 957 | 728 | 1.053 | 1.792 | 2.705 | 987 | 405 |
| Tax | 144 | 16 | 96 | 221 | 168 | 239 | 404 | 609 | 226 | 94 |
| Net profit | 433 | -8 | 309 | 736 | 560 | 814 | 1.388 | 2.095 | 762 | 311 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.062 | 2.054 | 3.270 | 7.558 | 4.233 | 7.108 | 7.961 | 10.413 | 5.494 | 5.409 |
| Equity | 483 | 42 | 351 | 1.037 | 1.277 | 2.091 | 3.080 | 4.575 | 2.937 | 2.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 613 | 218 | 89 |
| Short-term debt | 579 | 2.012 | 2.904 | 6.495 | 2.943 | 5.008 | 4.874 | 5.222 | 2.329 | 2.856 |
| Total debt | 579 | 2.012 | 2.904 | 6.495 | 2.943 | 5.008 | 4.874 | 5.835 | 2.546 | 2.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2017 | — | — |
JJ Audit | Audit | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
All Group ApS | Company | 66.7% | 66.7% | 2017 |
JEJO Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jesper Johansen | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Fredrik Juel Larsen | Chairman | 0 companies |
| Steen Sandfeld Frandsen | Board of Directors | 0 companies |