| Revenue | DKK 3,7M | +65% |
| EBITDA | DKK 1,7M | +989% |
| Net profit | DKK 1,2M | +2816% |
| Total assets | DKK 4,5M | +32% |
| Equity | DKK 2,2M | +122% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 398 | 670 | 858 | 1.230 | 1.430 | 2.200 | 2.798 | 2.229 | 3.670 |
| Staff expenses | -11 | -309 | -700 | -688 | -1.060 | -798 | -1.811 | -2.014 | -2.072 | -1.964 |
| EBITDA | -28 | 89 | -30 | 170 | 170 | 632 | 389 | 784 | 157 | 1.706 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -4 | -5 | -19 | -19 | -17 |
| EBIT | -28 | 89 | -30 | 170 | 168 | 628 | 384 | 765 | 137 | 1.689 |
| Net financials | -0 | -12 | -25 | -40 | -38 | -43 | -87 | -39 | -70 | -153 |
| Profit before tax | -28 | 77 | -56 | 130 | 130 | 585 | 297 | 726 | 68 | 1.536 |
| Tax | -5 | 32 | -0 | 32 | 34 | 134 | 74 | 180 | 27 | 349 |
| Net profit | -22 | 45 | -56 | 98 | 96 | 451 | 223 | 546 | 41 | 1.186 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 390 | 509 | 784 | 1.709 | 1.702 | 2.582 | 2.377 | 3.415 | 4.494 |
| Equity | 28 | 73 | 17 | 115 | 211 | 663 | 886 | 1.432 | 973 | 2.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 317 | 492 | 670 | 1.497 | 1.039 | 1.696 | 945 | 2.442 | 2.335 |
| Total debt | 155 | 317 | 492 | 670 | 1.497 | 1.039 | 1.696 | 945 | 2.442 | 2.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEBBLE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Yvette Egstrand Roepstorff | Management | 0 companies |