| Revenue | DKK 1,6M | +54% |
| EBITDA | DKK -7,5M | +17% |
| Net profit | DKK -7M | +17% |
| Total assets | DKK 5,2M | -42% |
| Equity | DKK -359K | -105% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -963 | -1.940 | -2.226 | 1.061 | 1.634 |
| Staff expenses | -228 | -1.804 | -2.455 | -4.670 | -5.465 |
| EBITDA | -1.191 | -3.744 | -4.680 | -9.067 | -7.534 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -30 |
| EBIT | -1.191 | -3.744 | -4.680 | -9.086 | -7.564 |
| Net financials | -0 | -2 | 2 | -77 | -166 |
| Profit before tax | -1.191 | -3.746 | -4.678 | -9.163 | -7.730 |
| Tax | -247 | -443 | -679 | -833 | -780 |
| Net profit | -944 | -3.302 | -3.999 | -8.330 | -6.950 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.490 | 3.203 | 1.346 | 8.980 | 5.246 |
| Equity | 1.282 | 2.875 | 374 | 6.591 | -359 |
| Long-term debt | 16 | 15 | 0 | 0 | 2.479 |
| Short-term debt | 192 | 312 | 972 | 2.388 | 3.126 |
| Total debt | 208 | 328 | 972 | 2.388 | 5.605 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Møldrup | Chief Executive Officer | 0 companies |
| Henrik Holmark | Chairman | 0 companies |
| Henrik Holmark | Chairman | 0 companies |
| Ekaterina Gianelli | Board of Directors | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Eric Lagier | Board of Directors | 0 companies |
| Sanne Lyng Marsland | Board of Directors | 0 companies |
| Christian Hjortgaard | Board of Directors | 0 companies |
| Ulli Jendrik Koop | Board of Directors | 0 companies |
| Jesper Kilbæk | Chairman | 0 companies |
| Anders Kjær | Board of Directors | 0 companies |
| Caroline Erup Widriksen | Board of Directors | 0 companies |