| Revenue | DKK 1,3M | +22% |
| EBITDA | DKK 1,3M | +22% |
| Net profit | DKK 636K | +18% |
| Total assets | DKK 9,8M | -2% |
| Equity | DKK 3,8M | +20% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 656 | 744 | 829 | 880 | 878 | 882 | 924 | 1.059 | 1.294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 607 | 656 | 744 | 829 | 880 | 878 | 882 | 924 | 1.059 | 1.294 |
| Depreciation & amort. | -119 | -123 | -154 | -156 | -157 | -158 | -158 | -162 | -177 | -223 |
| EBIT | 488 | 533 | 590 | 672 | 723 | 720 | 724 | 762 | 882 | 1.071 |
| Net financials | -316 | -272 | -281 | -259 | -243 | -224 | -198 | -177 | -186 | -256 |
| Profit before tax | 172 | 261 | 309 | 414 | 480 | 496 | 526 | 585 | 696 | 815 |
| Tax | 38 | 58 | 68 | 91 | 106 | 104 | 116 | 129 | 158 | 179 |
| Net profit | 134 | 204 | 241 | 323 | 374 | 392 | 410 | 456 | 539 | 636 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.460 | 7.891 | 7.589 | 7.549 | 7.481 | 7.228 | 7.142 | 7.161 | 9.928 | 9.750 |
| Equity | 184 | 388 | 629 | 952 | 1.326 | 1.718 | 2.128 | 2.584 | 3.122 | 3.759 |
| Long-term debt | 0 | 6.789 | 6.104 | 5.836 | 5.346 | 4.683 | 4.188 | 3.691 | 2.910 | 2.747 |
| Short-term debt | 261 | 675 | 801 | 689 | 719 | 728 | 712 | 762 | 3.741 | 3.077 |
| Total debt | 6.266 | 7.464 | 6.905 | 6.525 | 6.065 | 5.412 | 4.901 | 4.452 | 6.651 | 5.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.M. HOLDING, ANS, ApS | Company | 50.0% | 50.0% | 2015 |
MARIA MØLLER HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Møller | Management | 0 companies |