| Revenue | DKK -16K | -285% |
| EBITDA | DKK -16K | -285% |
| Net profit | DKK -16K | +97% |
| Total assets | DKK 66 | -100% |
| Equity | DKK -415K | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -7 | -2 | -15 | 293 | -159 | 9 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -7 | -2 | 244 | 106 | 419 | 9 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -7 | -2 | 244 | 106 | 419 | 9 | -16 |
| Net financials | -51 | 49 | -50 | -6 | -30 | -44 | -576 | -0 | 0 |
| Profit before tax | -55 | 42 | -57 | -8 | 214 | 62 | 5 | -606 | -16 |
| Tax | -0 | -3 | 2 | -0 | -0 | 60 | 90 | -106 | -0 |
| Net profit | -55 | 44 | -59 | -8 | 214 | 1 | -85 | -501 | -16 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 120 | 76 | 1.194 | 1.698 | 2.207 | 2.191 | 20 | 0 |
| Equity | -5 | 40 | -20 | -28 | 186 | 188 | 102 | -398 | -415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 |
| Short-term debt | 49 | 80 | 96 | 1.222 | 1.512 | 1.959 | 1.983 | 418 | 415 |
| Total debt | 49 | 80 | 96 | 1.222 | 1.512 | 2.003 | 1.983 | 418 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Founder | Founder | 2015 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KJ Management | Management | 2019 | — | — |
UC Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Dorschæus Holding 2015 ApS | Company | 100.0% | 100.0% | 2020 |
K.J. 2015 Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Dorschæus Christensen | Founder | 0 companies |
| Nønne Rasmine Cristina Christensen | Chief Executive Officer | 0 companies |
| Kenneth Jakobsen | Management | 0 companies |
| Ulla Christensen | Founder | 0 companies |