| Revenue | DKK 76,4M | +2% |
| EBITDA | DKK 1,3M | -34% |
| Net profit | DKK -476K | -190% |
| Total assets | DKK 54,6M | -2% |
| Equity | DKK 36,8M | -1% |
| Employees | 53 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.041 | 61.149 | 60.576 | 61.380 | 61.257 | 66.349 | 64.955 | 63.688 | 68.944 | 71.389 | 71.263 | 75.237 | 76.420 |
| Staff expenses | -8.052 | -8.232 | -8.311 | -8.818 | -9.179 | -9.717 | -10.187 | -10.031 | -10.316 | -10.201 | -9.965 | -10.892 | -11.394 |
| EBITDA | 4.832 | 4.425 | 4.086 | 5.165 | 3.968 | 4.422 | 4.253 | 3.339 | 4.610 | 3.790 | 571 | 2.055 | 1.346 |
| Depreciation & amort. | -2.403 | -2.299 | -1.820 | -1.750 | -1.790 | -1.721 | -1.828 | -1.984 | -2.164 | -2.873 | -2.590 | -2.795 | -2.814 |
| EBIT | 2.428 | 2.126 | 2.267 | 3.416 | 2.178 | 2.701 | 2.425 | 1.355 | 2.446 | 917 | -2.019 | -740 | -1.468 |
| Net financials | -311 | -273 | -159 | -136 | -385 | 53 | 265 | 367 | 424 | 604 | 698 | 1.235 | 944 |
| Profit before tax | 2.118 | 1.877 | 2.118 | 3.289 | 1.799 | 2.754 | 2.690 | 1.722 | 2.306 | 1.522 | -1.321 | 495 | -524 |
| Tax | 533 | 339 | 518 | 612 | 388 | 597 | 550 | 405 | 466 | 157 | -621 | -31 | -48 |
| Net profit | 1.585 | 1.538 | 1.600 | 2.677 | 1.411 | 2.158 | 2.140 | 1.317 | 1.840 | 1.365 | -700 | 527 | -476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.147 | 36.023 | 36.532 | 36.407 | 37.724 | 40.718 | 41.839 | 42.408 | 48.113 | 56.543 | 55.196 | 55.566 | 54.552 |
| Equity | 21.106 | 22.684 | 24.314 | 27.018 | 28.444 | 30.635 | 32.804 | 34.143 | 36.008 | 37.383 | 36.720 | 37.268 | 36.817 |
| Long-term debt | 9.501 | 8.862 | 8.240 | 5.025 | 4.923 | 4.430 | 3.920 | 3.819 | 3.990 | 13.303 | 12.542 | 11.753 | 11.023 |
| Short-term debt | 2.397 | 2.596 | 2.046 | 2.478 | 2.274 | 3.501 | 2.972 | 2.228 | 5.709 | 3.655 | 4.353 | 4.996 | 5.167 |
| Total debt | 11.898 | 11.458 | 10.286 | 7.503 | 7.197 | 7.931 | 6.892 | 6.047 | 9.699 | 16.958 | 16.895 | 16.749 | 16.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Deputy | Deputy | 2024 | — | — |
PH Deputy | Deputy | 2002 | — | — |
BS Unofficial title | Unofficial title | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
HD | Chairman | 1995 | — | — |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Noringriis | Deputy | 0 companies |
| Peter Hermansen | Deputy | 0 companies |
| Bent Skau | Unofficial title | 0 companies |
| Alice Esperanza Ohmeyer | Board of Directors | 0 companies |
| Vera Margrethe List | Board of Directors | 0 companies |
| Ole Braad Poulsen | Board of Directors | 0 companies |
| Anna-Marie Uhre Damsgaard | Board of Directors | 0 companies |
| Bent Kloster Hansen | Board of Directors | 0 companies |
| Jan Brian Lundsgaard | Chairman | 0 companies |
| Helle Møller Holm | Board of Directors | 0 companies |
| Jane Majgaard Byrsing | Board of Directors | 0 companies |
| Rudolf Torpegaard Pedersen | Deputy Chairman | 0 companies |
| Flemming Hans Dorch Lund | Board of Directors | 0 companies |
| Bjarne Jensen | Board of Directors | 0 companies |
| Lise Legardt Blume Jakobsen | Board of Directors | 0 companies |
| Verner Krarup Andersen | Board of Directors | 0 companies |
| Niels Lindholt Hermansen | Board of Directors | 0 companies |
| Anders Birck | Board of Directors | 0 companies |
| Aase Østergaard Madsen | Board of Directors | 0 companies |
| Thomas Damkjær Krag | Board of Directors | 0 companies |
| Hans Dam | Chairman | 0 companies |
| Søren Horsbøl Knudsen | Board of Directors | 0 companies |
| Kirsten Hahn | Board of Directors | 0 companies |