| Revenue | DKK 24K | -55% |
| EBITDA | DKK 24K | -55% |
| Net profit | DKK 17K | -43% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 636K | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 192 | 245 | 186 | 226 | 83 | 80 | 84 | 53 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 166 | 169 | 131 | 172 | 32 | 22 | 14 | 53 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 |
| EBIT | 146 | 166 | 169 | 131 | 172 | 32 | 22 | 14 | 53 | 23 |
| Net financials | 180 | 108 | -13 | 36 | -7 | -6 | -5 | -31 | -25 | -13 |
| Profit before tax | 326 | 274 | 155 | 166 | 165 | 26 | 16 | -17 | 28 | 10 |
| Tax | 18 | 27 | 24 | 17 | 28 | 2 | 1 | -10 | -2 | -7 |
| Net profit | 308 | 247 | 131 | 149 | 137 | 24 | 16 | -7 | 30 | 17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.170 | 2.413 | 4.075 | 3.864 | 2.638 | 2.613 | 2.197 | 2.131 | 2.160 | 2.135 |
| Equity | 358 | 605 | 736 | 779 | 808 | 721 | 677 | 620 | 619 | 636 |
| Long-term debt | 780 | 738 | 1.747 | 1.673 | 953 | 891 | 855 | 829 | 809 | 784 |
| Short-term debt | 1.032 | 1.070 | 1.592 | 1.411 | 877 | 1.001 | 666 | 682 | 691 | 715 |
| Total debt | 1.812 | 1.809 | 3.339 | 3.085 | 1.830 | 1.892 | 1.520 | 1.512 | 1.499 | 1.499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|