| Revenue | DKK 23K | -19% |
| EBITDA | DKK 23K | -19% |
| Net profit | DKK 17K | -55% |
| Total assets | DKK 541K | -9% |
| Equity | DKK 445K | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 145 | 11 | 46 | 1 | 44 | 141 | 29 | 23 |
| Staff expenses | -0 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 93 | 11 | 46 | 1 | 44 | 141 | 29 | 23 |
| Depreciation & amort. | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 92 | 11 | 46 | 1 | 44 | 141 | 29 | 23 |
| Net financials | 0 | -0 | -1 | -1 | -1 | -3 | -1 | 21 | -1 |
| Profit before tax | 106 | 91 | 10 | 46 | -0 | 41 | 140 | 50 | 22 |
| Tax | 23 | 26 | 3 | 11 | -1 | 9 | 32 | 12 | 5 |
| Net profit | 83 | 66 | 8 | 35 | 0 | 31 | 108 | 38 | 17 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 376 | 552 | 553 | 544 | 564 | 684 | 592 | 541 |
| Equity | 90 | 156 | 403 | 438 | 428 | 459 | 536 | 466 | 445 |
| Long-term debt | 0 | 21 | 3 | 0 | 0 | 6 | 42 | 11 | 2 |
| Short-term debt | 54 | 200 | 146 | 115 | 116 | 98 | 106 | 115 | 93 |
| Total debt | 54 | 221 | 149 | 115 | 116 | 105 | 148 | 126 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Right Human Relations ApS | Company | 50.0% | 50.0% | 2023 |
Fonden Right Human Relations | Company | 25.0% | 25.0% | 2019 |
J LINDEBLAD HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
PiggyBack Holding IVS | Company | 25.0% | 25.0% | 2016 |
THANK YOU VENTURES HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Eggert Larsen | Management | 0 companies |
| Anders Maibjerg Frandsen | Board of Directors | 0 companies |
| Birger Norup | Chairman | 0 companies |