| Revenue | DKK 295K | +21% |
| EBITDA | DKK 106K | +146% |
| Net profit | DKK 51K | +3367% |
| Total assets | DKK 140K | +53% |
| Equity | DKK 98K | +111% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 65 | 46 | 90 | 47 | 11 | 0 | 0 | 244 | 295 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 43 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -40 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 3 | 66 |
| Net financials | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -2 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 1 | 66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 1 | 51 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 62 | 52 | 58 | 54 | 52 | 46 | 46 | 92 | 140 |
| Equity | 50 | 50 | 50 | 50 | 50 | 50 | 45 | 45 | 46 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Short-term debt | 20 | 12 | 2 | 8 | 4 | 2 | 2 | 2 | 46 | 28 |
| Total debt | 20 | 12 | 2 | 8 | 4 | 2 | 2 | 2 | 46 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2015 | — | — |
MT Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Malte Larsen | Founder | 0 companies |
| Michael Torben Svan | Founder | 0 companies |