| Revenue | DKK 3,8M | +52% |
| EBITDA | DKK -3,2M | -979% |
| Net profit | DKK -4M | -409% |
| Total assets | DKK 8,5M | +1084% |
| Equity | DKK 2,2M | +131% |
| Employees | 24 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -279 | -183 | 89 | -7 | 476 | 210 | 959 | 2.521 | 3.833 |
| Staff expenses | -0 | -359 | -213 | -475 | -533 | -1.556 | -2.233 | -2.729 | -2.167 | -4.455 |
| EBITDA | -106 | -638 | -396 | -386 | -540 | -1.081 | -2.023 | -3.129 | -298 | -3.214 |
| Depreciation & amort. | -0 | -16 | -18 | -421 | -395 | -409 | -410 | -410 | -1 | -278 |
| EBIT | -106 | -654 | -414 | -807 | -935 | -1.490 | -2.432 | -3.538 | -298 | -3.492 |
| Net financials | -0 | 0 | -14 | -26 | 128 | -53 | -160 | -312 | -489 | -514 |
| Profit before tax | -106 | -654 | -428 | -834 | -807 | -1.543 | -2.592 | -3.850 | -787 | -4.005 |
| Tax | -23 | -133 | -96 | -182 | -15 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -83 | -521 | -332 | -651 | -792 | -1.543 | -2.592 | -3.850 | -787 | -4.005 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.345 | 2.487 | 2.622 | 2.054 | 1.828 | 1.863 | 1.510 | 287 | 718 | 8.502 |
| Equity | 1.327 | 806 | 474 | -178 | 917 | 120 | -2.472 | -6.321 | -7.105 | 2.236 |
| Long-term debt | 0 | 1.112 | 1.112 | 1.887 | 517 | 1.188 | 3.317 | 5.168 | 756 | 4.131 |
| Short-term debt | 17 | 479 | 842 | 332 | 394 | 555 | 664 | 1.441 | 7.068 | 2.135 |
| Total debt | 17 | 1.591 | 1.953 | 2.219 | 911 | 1.743 | 3.982 | 6.609 | 7.823 | 6.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2015 | — | — |
AS Management | Management | 2022 | — | — |
VJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dunkk ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
Kruse Investering ApS | Company | 15.0% | 15.0% | 2024 |
FASHION RECORDS ApS | Company | 10.0% | 10.0% | 2024 |
MAJZ Invest ApS | Company | 5.0% | 5.0% | 2024 |
1958IKB ApS | Company | 5.0% | 5.0% | 2024 |
Claimlane Invest ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Frisenette Kristoffersen | Management | 0 companies |
| Anders Sommer-Larsen | Management | 0 companies |
| Vilmer Jonatan Ståhle | Management | 0 companies |
| Jesper Eiby Christoffersen | Chairman | 0 companies |
| Casper Bøgeholdt Andersen | Board of Directors | 0 companies |
| Michael Kruse Sørensen | Board of Directors | 0 companies |
| Steffen Grønholt | Board of Directors | 0 companies |
| Gudjon Freyr Oddsson | Board of Directors | 0 companies |
| Mette Høi Davidsen | Chairman | 0 companies |
| Timo Joni Olavi Felin | Board of Directors | 0 companies |
| Klaus Matthiesen | Board of Directors | 0 companies |
| Mark Sjøner Rasmussen | Board of Directors | 0 companies |
| Nicolaj Reffstrup | Board of Directors | 0 companies |
| Mikkel Thykjær Jørgensen | Deputy Chairman | 0 companies |