| Revenue | — | — |
| EBITDA | DKK -57K | +10% |
| Net profit | DKK -60K | +8% |
| Total assets | DKK 1,7M | -6% |
| Equity | DKK 1,6M | -4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.483 | -1.306 | 3.793 | -63 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.483 | -1.306 | 3.793 | -63 | -57 |
| Net financials | -1.450 | -1.260 | 3.840 | -35 | -36 |
| Profit before tax | -1.485 | -1.309 | 3.789 | -66 | -60 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.485 | -1.309 | 3.789 | -66 | -60 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 12.390 | 11.098 | 1.827 | 1.754 | 1.653 |
| Equity | 12.270 | 10.961 | 1.713 | 1.648 | 1.587 |
| Long-term debt | 45 | 46 | 44 | 45 | 45 |
| Short-term debt | 75 | 91 | 70 | 62 | 20 |
| Total debt | 120 | 136 | 114 | 107 | 66 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Management | Management | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marcus | Management | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |