| Revenue | DKK 7,2M | +23% |
| EBITDA | DKK 6,9M | +19% |
| Net profit | DKK 2,5M | +530% |
| Total assets | DKK 104,7M | +0% |
| Equity | DKK 11,8M | +26% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 1.641 | 4.826 | 5.431 | 5.086 | 4.412 | 4.414 | 5.049 | 5.218 | 5.825 | 7.188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.960 | 1.101 | 4.826 | 5.431 | 5.086 | 4.412 | 4.414 | 5.049 | 5.218 | 5.825 | 6.930 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.960 | 1.101 | 4.826 | 5.431 | 5.086 | 4.412 | 4.414 | 5.049 | 5.218 | 5.825 | 6.930 |
| Net financials | -422 | -944 | -2.553 | -2.291 | -2.167 | -2.158 | -2.157 | -2.478 | -3.811 | -4.571 | -3.771 |
| Profit before tax | 3.538 | 243 | 4.486 | 3.023 | 3.034 | 2.254 | -515 | -7.921 | 2.652 | 501 | 3.158 |
| Tax | 777 | 53 | 987 | 665 | 668 | 496 | -113 | -1.743 | 583 | 111 | 700 |
| Net profit | 2.762 | 189 | 3.499 | 2.358 | 2.366 | 1.758 | -401 | -6.178 | 2.069 | 390 | 2.458 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.716 | 72.730 | 95.327 | 96.307 | 97.192 | 97.832 | 98.975 | 93.088 | 100.187 | 104.567 | 104.703 |
| Equity | 3.262 | 3.451 | 6.950 | 9.308 | 11.674 | 13.432 | 13.031 | 6.852 | 8.921 | 9.312 | 11.770 |
| Long-term debt | 8.154 | 77.684 | 67.682 | 87.097 | 83.670 | 80.262 | 76.810 | 73.383 | 70.395 | 66.983 | 61.883 |
| Short-term debt | 14.475 | 2.161 | 52.602 | 41.044 | 40.873 | 41.092 | 44.519 | 48.280 | 54.157 | 59.789 | 59.389 |
| Total debt | 22.629 | 68.331 | 86.443 | 84.593 | 82.708 | 81.223 | 82.924 | 84.972 | 89.354 | 93.281 | 90.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2023 | — | — |
SK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ES - EJENDOMME HOLDING 2011 A/S | Company | 100.0% | 100.0% | 2021 |
PureteQ Group A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thi Thuy Kieu Nguyen | Management | 0 companies |
| Sten Klarskov | Management | 0 companies |
| Hasse Martin Diemer | Board of Directors | 0 companies |
| Michael Gjelstrup Stenskrog | Board of Directors | 0 companies |
| Lemmy Fialin | Board of Directors | 0 companies |
| Erik Jensen Skjærbæk | Chairman | 0 companies |