| Revenue | DKK 59K | -24% |
| EBITDA | DKK 59K | -24% |
| Net profit | DKK 10K | -62% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 157K | +7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 96 | 78 | 72 | 71 | 75 | 67 | 71 | 77 | 79 | 59 |
| Staff expenses | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 67 | 78 | 66 | 71 | 75 | 67 | 71 | 77 | 79 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 67 | 78 | 66 | 71 | 75 | 67 | 71 | 77 | 79 | 59 |
| Net financials | -32 | -63 | -63 | -61 | -92 | -51 | -48 | -45 | -45 | -45 | -47 |
| Profit before tax | -2 | 4 | 15 | 4 | -21 | 24 | 19 | 26 | 32 | 34 | 12 |
| Tax | -0 | 0 | 3 | 1 | 4 | 5 | 4 | 6 | 7 | 7 | 2 |
| Net profit | -2 | 3 | 12 | 3 | -25 | 18 | 15 | 20 | 25 | 26 | 10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.652 | 1.659 | 1.669 | 1.658 | 1.658 | 1.660 | 1.661 | 1.650 | 1.650 | 1.656 | 1.650 |
| Equity | 48 | 52 | 64 | 67 | 42 | 61 | 75 | 96 | 120 | 147 | 157 |
| Long-term debt | 1.287 | 1.277 | 1.268 | 1.258 | 1.280 | 1.270 | 1.237 | 1.197 | 1.157 | 1.116 | 1.076 |
| Short-term debt | 317 | 330 | 338 | 333 | 335 | 329 | 348 | 357 | 372 | 393 | 417 |
| Total debt | 1.604 | 1.608 | 1.606 | 1.591 | 1.616 | 1.599 | 1.586 | 1.554 | 1.529 | 1.509 | 1.493 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|