| Revenue | DKK 50K | -39% |
| EBITDA | DKK -26K | +9% |
| Net profit | DKK -19K | -532% |
| Total assets | DKK 213K | -6% |
| Equity | DKK 120K | -14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 726 | 671 | 452 | 938 | 810 | 112 | 562 | 124 | 82 | 50 |
| Staff expenses | -448 | -597 | -550 | -599 | -653 | -310 | -252 | -57 | -24 | -24 |
| EBITDA | 202 | 24 | -151 | 242 | -11 | -889 | -573 | -14 | -29 | -26 |
| Depreciation & amort. | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -1 | -0 | -0 |
| EBIT | 202 | 24 | -153 | 239 | -14 | -891 | -576 | -15 | -29 | -26 |
| Net financials | -0 | 200 | 350 | -0 | 1.400 | -16 | -9 | -1 | 26 | 7 |
| Profit before tax | 202 | 224 | 197 | 239 | 1.386 | -907 | -585 | -16 | -3 | -19 |
| Tax | 45 | 6 | -0 | 19 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 157 | 218 | 197 | 220 | 1.386 | -907 | -585 | -16 | -3 | -19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 386 | 385 | 704 | 1.914 | 844 | 284 | 225 | 227 | 213 |
| Equity | 157 | 274 | 368 | 482 | 1.760 | 743 | 158 | 142 | 139 | 120 |
| Long-term debt | 45 | 6 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 106 | 17 | 214 | 153 | 101 | 126 | 83 | 88 | 93 |
| Total debt | 136 | 112 | 17 | 222 | 153 | 101 | 126 | 83 | 88 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|