| Revenue | DKK 865K | +162% |
| EBITDA | DKK 742K | +700% |
| Net profit | DKK 585K | +1388% |
| Total assets | DKK 1M | +10% |
| Equity | DKK 677K | +25% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 320 | 765 | 1.117 | 995 | 804 | 1.008 | 1.118 | 330 | 865 |
| Staff expenses | -171 | -239 | -502 | -969 | -861 | -545 | -677 | -477 | -237 | -123 |
| EBITDA | 3 | 81 | 263 | 148 | 134 | 259 | 331 | 641 | 93 | 742 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -26 | -103 | -106 | -76 | -27 | -0 |
| EBIT | 3 | 81 | 263 | 148 | 109 | 156 | 225 | 565 | 66 | 742 |
| Net financials | -0 | -6 | -5 | -3 | -2 | -8 | -7 | -3 | -7 | 11 |
| Profit before tax | 3 | 75 | 257 | 146 | 107 | 148 | 217 | 562 | 59 | 753 |
| Tax | 1 | 15 | 58 | 35 | 24 | 33 | 8 | 124 | 20 | 168 |
| Net profit | 1 | 60 | 200 | 110 | 83 | 115 | 209 | 439 | 39 | 585 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 222 | 546 | 646 | 932 | 1.382 | 1.388 | 1.449 | 918 | 1.015 |
| Equity | 1 | 62 | 261 | 232 | 139 | 254 | 264 | 702 | 542 | 677 |
| Long-term debt | 0 | 0 | 0 | 0 | 328 | 247 | 163 | 0 | 0 | 0 |
| Short-term debt | 99 | 160 | 284 | 414 | 442 | 860 | 932 | 606 | 377 | 338 |
| Total debt | 99 | 160 | 284 | 414 | 770 | 1.106 | 1.095 | 606 | 377 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2015 | — | — |
DW Management | Management | 2015 | — | — |
JM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Vækst ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hyldgaard | Management | 0 companies |
| Daniel Weinreich | Management | 0 companies |
| Jacob Miroslaw Loburski | Management | 0 companies |