| Revenue | DKK 211K | -7% |
| EBITDA | DKK -5K | +96% |
| Net profit | DKK 19K | +112% |
| Total assets | DKK 171K | +22% |
| Equity | DKK -44K | +30% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 303 | 179 | 165 | 227 | 160 | 202 | 195 | 226 | 211 |
| Staff expenses | -76 | -330 | -179 | -161 | -34 | -8 | -17 | -350 | -357 | -217 |
| EBITDA | -41 | -27 | -1 | 5 | 193 | 151 | 185 | -155 | -131 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -15 | -15 | -6 | -0 |
| EBIT | -41 | -27 | -1 | 5 | 193 | 142 | 170 | -170 | -138 | -5 |
| Net financials | -74 | -34 | -4 | -9 | -5 | -1 | 6 | -16 | -13 | 24 |
| Profit before tax | -115 | -61 | -5 | -5 | 188 | 141 | 176 | -186 | -150 | 19 |
| Tax | -9 | -6 | -1 | -1 | 42 | 32 | 38 | -0 | -0 | -0 |
| Net profit | -106 | -55 | -4 | -4 | 146 | 110 | 138 | -186 | -150 | 19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 34 | 210 | 132 | 188 | 309 | 396 | 227 | 140 | 171 |
| Equity | -56 | -111 | -116 | -120 | 26 | 136 | 274 | 88 | -63 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36 | 39 | 0 | 0 | 0 |
| Short-term debt | 104 | 146 | 326 | 252 | 157 | 136 | 83 | 139 | 202 | 215 |
| Total debt | 104 | 146 | 326 | 252 | 157 | 171 | 122 | 139 | 202 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|