| Revenue | DKK 722K | -60% |
| EBITDA | DKK -1,4M | +8% |
| Net profit | DKK -1,2M | +8% |
| Total assets | DKK 1,3M | -43% |
| Equity | DKK -1,4M | -524% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -114 | 20 | 1.754 | 3.345 | 1.762 | 4.269 | 6.644 | 1.792 | 722 |
| Staff expenses | -0 | -2 | -1 | -597 | -1.778 | -1.942 | -1.421 | -1.859 | -3.319 | -2.122 |
| EBITDA | -5 | -116 | 19 | 1.157 | 1.567 | -181 | 1.414 | 4.786 | -1.526 | -1.400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -89 | -105 | -106 | -25 | -47 | -55 |
| EBIT | -5 | -116 | 19 | 1.157 | 1.478 | -285 | 1.309 | 4.760 | -1.574 | -1.455 |
| Net financials | 0 | -1 | -0 | -6 | -12 | -57 | -17 | -21 | -41 | -21 |
| Profit before tax | -5 | -117 | 19 | 1.151 | 1.466 | -343 | 1.292 | 4.739 | -1.614 | -1.475 |
| Tax | -0 | -0 | -0 | 238 | 308 | -41 | 293 | 1.054 | -339 | -302 |
| Net profit | -5 | -117 | 19 | 914 | 1.158 | -302 | 999 | 3.685 | -1.275 | -1.173 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 63 | 87 | 2.520 | 2.945 | 1.919 | 3.444 | 7.244 | 2.239 | 1.269 |
| Equity | 45 | 58 | 77 | 990 | 1.549 | 247 | 1.246 | 3.831 | -224 | -1.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 10 | 1.088 | 1.388 | 1.672 | 2.198 | 3.412 | 2.463 | 2.666 |
| Total debt | 5 | 5 | 10 | 1.088 | 1.388 | 1.672 | 2.198 | 3.412 | 2.463 | 2.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2015 | — | — |
BP Founder | Founder | 2015 | — | — |
KR Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miami ark Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Peter Lange | Management | 0 companies |
| Bent Peter Birgens | Founder | 0 companies |
| Kirsten Ravnbøl | Founder | 0 companies |
| Claus Gramstrup | Chairman | 0 companies |