| Revenue | DKK 574K | +59% |
| EBITDA | DKK 574K | +59% |
| Net profit | DKK 280K | +62% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 551K | +25% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -99 | -108 | 15 | 33 | 172 | 197 | 335 | 361 | 574 |
| Staff expenses | -0 | -0 | -4 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -99 | -112 | 9 | 33 | 172 | 197 | 335 | 361 | 574 |
| Depreciation & amort. | -2 | -26 | -26 | -24 | -0 | -4 | -46 | -213 | -147 | -167 |
| EBIT | -46 | -125 | -138 | -15 | 33 | 168 | 151 | 122 | 214 | 406 |
| Net financials | -1 | -5 | -9 | -11 | -2 | -5 | -20 | -32 | -32 | -29 |
| Profit before tax | -47 | -130 | -147 | -25 | 31 | 164 | 131 | 90 | 181 | 377 |
| Tax | -10 | -29 | -33 | -6 | 9 | 8 | 11 | -3 | 9 | 97 |
| Net profit | -38 | -102 | -114 | -20 | 22 | 156 | 120 | 93 | 173 | 280 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 254 | 255 | 211 | 202 | 556 | 1.041 | 1.063 | 1.276 | 1.265 |
| Equity | 112 | 10 | -104 | -124 | -101 | 55 | 175 | 268 | 441 | 551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 244 | 359 | 335 | 303 | 0 | 867 | 795 | 835 | 707 |
| Total debt | 120 | 244 | 359 | 335 | 303 | 502 | 867 | 795 | 835 | 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER L. KJÆRGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
IB L. RASMUSSEN HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
TINA & RICO HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Langberg Kjærgaard | Chief Executive Officer | 0 companies |
| Rasmus Lindgren | Chief Executive Officer | 0 companies |
| Rico Evald Jørgensen | Board of Directors | 0 companies |
| Ib Langberg Rasmussen | Chairman | 0 companies |
| Claes Mossin Rieper-Holm | Board of Directors | 0 companies |
| Mark Secher Petersen | Board of Directors | 0 companies |