| Revenue | DKK 820K | +1% |
| EBITDA | DKK 672K | -8% |
| Net profit | DKK 103K | +135% |
| Total assets | DKK 15,8M | -1% |
| Equity | DKK 5,3M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 395 | 439 | 434 | 537 | 658 | 774 | 794 | 810 | 820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 233 | 230 | 173 | 246 | 352 | 658 | 735 | 733 | 672 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 233 | 230 | 173 | 246 | 352 | 658 | 735 | 733 | 672 |
| Net financials | -23 | -124 | -138 | -142 | -169 | -178 | -183 | -185 | -306 | -325 |
| Profit before tax | 2 | 15 | 853 | 649 | 1.392 | 3.567 | 1.425 | -1.749 | -349 | 122 |
| Tax | -0 | 2 | 135 | 103 | 220 | 565 | 226 | -278 | -55 | 19 |
| Net profit | 2 | 13 | 718 | 546 | 1.171 | 3.002 | 1.199 | -1.472 | -294 | 103 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.460 | 8.485 | 9.346 | 10.720 | 13.424 | 18.168 | 19.092 | 16.806 | 15.990 | 15.798 |
| Equity | 464 | 477 | 1.195 | 1.741 | 2.912 | 5.914 | 7.113 | 5.642 | 5.348 | 5.251 |
| Long-term debt | 2.689 | 3.357 | 5.284 | 5.918 | 5.730 | 7.307 | 7.029 | 6.750 | 6.469 | 6.186 |
| Short-term debt | 2.308 | 4.650 | 2.730 | 2.822 | 4.322 | 3.922 | 3.710 | 3.510 | 3.360 | 3.553 |
| Total debt | 4.997 | 8.007 | 8.014 | 8.740 | 10.052 | 11.229 | 10.740 | 10.260 | 9.828 | 9.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SR ERIK H. MUNK A/S | Company | 66.7% | 66.7% | 2015 |
AnsCo Holding ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hebsgaard Munk | Management | 0 companies |
| Søren Munk | Board of Directors | 0 companies |
| Anette Munk | Board of Directors | 0 companies |
| Helle Munk | Chairman | 0 companies |
| Nina Munk | Board of Directors | 0 companies |