| Revenue | DKK 15,1M | +3% |
| EBITDA | DKK 27,5M | -21% |
| Net profit | DKK 19,8M | +6% |
| Total assets | DKK 309,9M | +10% |
| Equity | DKK 80,5M | +33% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -32 | -228 | -37 | 5 | 13.756 | 6.890 | 13.258 | 14.580 | 15.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -17 | -32 | -228 | -37 | 15 | 36.854 | -6.037 | -372 | 34.646 | 27.455 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -17 | -32 | -228 | -37 | 15 | 36.854 | -6.037 | -372 | 34.646 | 27.455 |
| Net financials | 0 | 0 | -0 | -6 | -7 | 14 | 48.381 | -1.941 | -27.091 | 15.719 | -2.035 |
| Profit before tax | -16 | -17 | -32 | -235 | -45 | 15 | 57.413 | -2.756 | -15.151 | 24.891 | 25.420 |
| Tax | -3 | -4 | -20 | -49 | -9 | 3 | 12.629 | -543 | -3.816 | 6.136 | 5.592 |
| Net profit | -12 | -13 | -12 | -186 | -36 | 12 | 44.784 | -2.213 | -11.335 | 18.755 | 19.828 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.541 | 14.312 | 33.911 | 182.457 | 321.487 | 246 | 282.303 | 284.643 | 258.999 | 282.805 | 309.861 |
| Equity | 38 | 25 | 112 | -73 | 51 | 12 | 56.615 | 54.402 | 43.067 | 60.685 | 80.477 |
| Long-term debt | 0 | 0 | 0 | 165.117 | 153.342 | 3 | 207.558 | 212.621 | 208.991 | 209.312 | 210.801 |
| Short-term debt | 12.414 | 14.041 | 33.501 | 17.164 | 166.367 | 226 | 7.565 | 9.352 | 646 | 241 | 2.163 |
| Total debt | 12.414 | 14.041 | 33.501 | 182.282 | 319.709 | 230 | 215.123 | 221.973 | 209.637 | 209.553 | 212.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AP Management | Management | 2018 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JS Management | Management | 2015 | — | — |
BK Management | Management | 2015 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DADES Bolig ApS | Company | 100.0% | 100.0% | 2021 |
ADAPTER ApS | Company | 50.0% | 50.0% | 2018 |
G. V. L. HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
SLOTSGADE 67 HILLERØD ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Boris Nørgaard Kjeldsen | Chief Executive Officer | 0 companies |
| Allan Pagh Hansen | Management | 0 companies |
| Henriette Berg-Deleuran | Chief Executive Officer | 0 companies |
| Jesper Steen Lorentzen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Søren René Kristiansen | Chief Executive Officer | 0 companies |
| Carlo Rialff Steen Lorentzen | Board of Directors | 0 companies |
| Peter Wilhelm Wewer | Board of Directors | 0 companies |
| Erik Olsen | Board of Directors | 0 companies |
| Peter Sten Christensen | Board of Directors | 0 companies |