| Revenue | DKK 1,1M | -19% |
| EBITDA | DKK 792K | -34% |
| Net profit | DKK 602K | -33% |
| Total assets | DKK 1,7M | -41% |
| Equity | DKK 886K | -40% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 257 | 218 | 44 | 34 | 93 | 469 | 654 | 1.317 | 1.062 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -0 | -23 | -133 | -115 | -270 |
| EBITDA | 109 | 257 | 218 | 44 | 34 | 93 | 446 | 522 | 1.202 | 792 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -13 | -13 | -33 | -33 | -33 |
| EBIT | 109 | 257 | 218 | 44 | 21 | 79 | 433 | 488 | 1.168 | 759 |
| Net financials | 0 | -1 | -4 | -1 | -3 | -1 | -1 | -12 | -7 | 21 |
| Profit before tax | 109 | 256 | 214 | 43 | 18 | 79 | 432 | 477 | 1.161 | 780 |
| Tax | 26 | 57 | 48 | 10 | 5 | 17 | 96 | 108 | 261 | 178 |
| Net profit | 83 | 200 | 167 | 34 | 13 | 61 | 335 | 369 | 900 | 602 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 329 | 271 | 240 | 212 | 292 | 654 | 731 | 2.822 | 1.674 |
| Equity | 87 | 250 | 217 | 85 | 99 | 160 | 415 | 584 | 1.484 | 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 79 | 54 | 152 | 110 | 130 | 235 | 144 | 1.338 | 788 |
| Total debt | 35 | 79 | 54 | 152 | 110 | 130 | 235 | 144 | 1.338 | 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uffe Koppelhus Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Koppelhus | Management | 0 companies |