| Revenue | DKK 520K | +20% |
| EBITDA | DKK 161K | +36% |
| Net profit | DKK 117K | +49% |
| Total assets | DKK 301K | +27% |
| Equity | DKK 863 | +101% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 763 | 348 | 364 | 543 | 384 | 460 | 348 | 433 | 520 |
| Staff expenses | -0 | -966 | -681 | -71 | -321 | -567 | -263 | -246 | -315 | -359 |
| EBITDA | 244 | -203 | -332 | 294 | 80 | -197 | -17 | 77 | 119 | 161 |
| Depreciation & amort. | -0 | -3 | -7 | -7 | -13 | -30 | -32 | -0 | -0 | -0 |
| EBIT | 244 | -206 | -339 | 287 | 67 | -227 | -48 | 77 | 119 | 161 |
| Net financials | -3 | -2 | -8 | -31 | 10 | 10 | 24 | -6 | -13 | -8 |
| Profit before tax | 241 | -118 | -348 | 256 | 77 | -217 | -24 | 71 | 105 | 153 |
| Tax | 57 | 45 | -75 | 57 | 49 | 15 | 15 | 21 | 27 | 36 |
| Net profit | 184 | -163 | -273 | 200 | 28 | -232 | -38 | 50 | 79 | 117 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 714 | 385 | 175 | 134 | 202 | 112 | 184 | 185 | 236 | 301 |
| Equity | 234 | 71 | -202 | -2 | 26 | -206 | -244 | -195 | -116 | 1 |
| Long-term debt | 0 | 0 | 323 | 16 | 0 | 129 | 82 | 0 | 0 | 0 |
| Short-term debt | 480 | 314 | 54 | 121 | 176 | 188 | 347 | 379 | 352 | 300 |
| Total debt | 480 | 314 | 377 | 136 | 176 | 318 | 428 | 379 | 352 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2015 | — | — |
AR Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Bogdanova | Founder | 0 companies |
| Allan Ramby | Founder | 0 companies |