| Revenue | DKK -21K | -153% |
| EBITDA | DKK -21K | -153% |
| Net profit | DKK -22K | +37% |
| Total assets | DKK 113K | -10% |
| Equity | DKK 52K | +120% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.546 | 4.034 | 3.920 | 3.996 | 245 | 201 | 192 | 40 | -21 |
| Staff expenses | -3.017 | -3.017 | -3.241 | -3.325 | -806 | -1 | -0 | -0 | -0 |
| EBITDA | 348 | 925 | 680 | 671 | -560 | 200 | 192 | 40 | -21 |
| Depreciation & amort. | 332 | -456 | -530 | -627 | -383 | -217 | -146 | -65 | -1 |
| EBIT | 15 | 469 | 150 | 44 | -943 | -17 | 46 | -25 | -22 |
| Net financials | 0 | -133 | -132 | -110 | -99 | -59 | -30 | -19 | -6 |
| Profit before tax | 15 | 335 | 18 | -66 | -1.042 | -76 | 16 | -44 | -28 |
| Tax | 40 | 82 | 6 | -13 | -202 | 28 | -106 | -10 | -6 |
| Net profit | -25 | 253 | 12 | -54 | -841 | -104 | 122 | -34 | -22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.756 | 4.112 | 4.514 | 4.211 | 1.051 | 682 | 517 | 126 | 113 |
| Equity | 820 | 972 | 734 | 680 | -791 | -349 | -227 | -261 | 52 |
| Long-term debt | 1.318 | 2.241 | 1.816 | 1.413 | 331 | 238 | 181 | 0 | 0 |
| Short-term debt | 1.086 | 1.363 | 1.794 | 2.002 | 1.511 | 779 | 560 | 387 | 61 |
| Total debt | 2.936 | 3.603 | 3.610 | 3.414 | 1.842 | 1.016 | 742 | 387 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBS Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |