| Revenue | DKK 179K | -1260% |
| EBITDA | DKK 76K | +195% |
| Net profit | DKK 42K | +138% |
| Total assets | DKK 4,5M | +1% |
| Equity | DKK 1,2M | +4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | -36 | 173 | 110 | 149 | 144 | 303 | 207 | -15 | 179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -104 | 85 | 52 | 97 | 61 | 989 | 134 | -80 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -104 | 85 | 52 | 97 | 61 | 989 | 134 | -80 | 76 |
| Net financials | -16 | -19 | -20 | -23 | -104 | -45 | -42 | -28 | -31 | -34 |
| Profit before tax | -12 | -123 | 65 | 29 | -7 | 16 | 946 | 106 | -110 | 42 |
| Tax | -3 | -27 | 14 | 7 | -1 | -0 | 195 | 24 | -0 | -0 |
| Net profit | -10 | -96 | 50 | 22 | -6 | 16 | 752 | 82 | -110 | 42 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.344 | 2.567 | 2.605 | 3.119 | 2.998 | 4.290 | 3.937 | 4.188 | 4.503 | 4.541 |
| Equity | 40 | -56 | -6 | 17 | 11 | 1.011 | 1.145 | 1.226 | 1.116 | 1.158 |
| Long-term debt | 481 | 746 | 807 | 841 | 2.848 | 2.893 | 2.667 | 2.750 | 2.554 | 2.582 |
| Short-term debt | 823 | 1.876 | 1.803 | 2.262 | 140 | 108 | 22 | 109 | 729 | 697 |
| Total debt | 1.304 | 2.623 | 2.610 | 3.103 | 2.988 | 3.001 | 2.689 | 2.858 | 3.283 | 3.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2015 | — | — |
LL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D & M FINANS ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Werner Hansen | Management | 0 companies |
| Lizzi Lykke Hansen | Management | 0 companies |