| Revenue | DKK 891K | -15% |
| EBITDA | DKK 808K | +87% |
| Net profit | DKK 447K | +28% |
| Total assets | DKK 1,6M | +13% |
| Equity | DKK 1,6M | +26% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 4 | 344 | 1.023 | 1.221 | 662 | 684 | 835 | 1.048 | 891 |
| Staff expenses | -5 | -0 | -82 | -525 | -620 | -645 | -659 | -612 | -616 | -83 |
| EBITDA | 122 | 4 | 263 | 499 | 601 | 17 | 26 | 222 | 431 | 808 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 4 | 263 | 499 | 601 | 17 | 26 | 222 | 431 | 808 |
| Net financials | -40 | 180 | -0 | -1 | -0 | -4 | -2 | -4 | 20 | -175 |
| Profit before tax | 82 | 185 | 262 | 497 | 601 | 13 | 24 | 218 | 451 | 634 |
| Tax | 29 | 1 | 59 | 111 | 133 | 6 | 6 | 49 | 103 | 187 |
| Net profit | 53 | 183 | 203 | 387 | 467 | 8 | 18 | 170 | 348 | 447 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 315 | 563 | 894 | 1.313 | 1.215 | 1.130 | 1.056 | 1.415 | 1.604 |
| Equity | 119 | 303 | 402 | 683 | 1.042 | 939 | 957 | 1.022 | 1.252 | 1.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 13 | 161 | 211 | 271 | 276 | 172 | 33 | 163 | 23 |
| Total debt | 38 | 13 | 161 | 211 | 271 | 276 | 172 | 33 | 163 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Audit | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Brun Petersen | Audit | 0 companies |