| Revenue | DKK 24,3M | +17% |
| EBITDA | DKK 4,8M | +1606% |
| Net profit | DKK 3,8M | — |
| Total assets | DKK 9,6M | -86% |
| Equity | DKK 4,6M | +471% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.196 | 12.129 | 15.529 | 14.558 | 18.641 | 18.659 | 20.657 | 24.257 |
| Staff expenses | -13.640 | -11.796 | -15.163 | -14.112 | -18.155 | -18.169 | -20.367 | -19.217 |
| EBITDA | 557 | 333 | 366 | 446 | 486 | 491 | 281 | 4.793 |
| Depreciation & amort. | -479 | -333 | -366 | -429 | -463 | -435 | -205 | -947 |
| EBIT | 77 | 0 | 0 | 17 | 22 | 56 | 76 | 3.846 |
| Net financials | -77 | -0 | -0 | -17 | -22 | -56 | -76 | -81 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.765 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.765 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 59.431 | 65.460 | 68.124 | 53.325 | 58.876 | 64.193 | 70.510 | 9.599 |
| Equity | 600 | 600 | 600 | 600 | 800 | 800 | 800 | 4.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 258 | 0 | 0 | 0 |
| Short-term debt | 58.831 | 64.860 | 67.524 | 52.725 | 57.818 | 63.393 | 69.710 | 5.033 |
| Total debt | 58.831 | 64.860 | 67.524 | 52.725 | 58.076 | 63.393 | 69.710 | 5.033 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Primo Victoria Advokatanpartsselskab | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David Joseph Dahl Slatcher | Board of Directors | 0 companies |
| Sissel Victoria Egede-Pedersen | Chairman | 0 companies |