| Revenue | DKK 5,7M | +2% |
| EBITDA | DKK 5,7M | +2% |
| Net profit | DKK 46K | +122% |
| Total assets | DKK 69,5M | -14% |
| Equity | DKK 18,9M | +0% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.421 | 2.482 | 4.220 | 5.581 | 5.703 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.421 | 2.482 | 4.220 | 5.581 | 5.703 |
| Depreciation & amort. | -1.792 | -1.685 | -2.687 | -3.189 | -3.198 |
| EBIT | 629 | 796 | 1.533 | 2.393 | 2.505 |
| Net financials | -87 | -243 | -979 | -2.367 | -2.446 |
| Profit before tax | 542 | 553 | 554 | 26 | 59 |
| Tax | 119 | 122 | 122 | 5 | 13 |
| Net profit | 422 | 432 | 432 | 21 | 46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.032 | 61.222 | 80.035 | 80.531 | 69.533 |
| Equity | 17.961 | 18.393 | 18.824 | 18.845 | 18.891 |
| Long-term debt | 12.260 | 12.236 | 12.252 | 11.271 | 47.364 |
| Short-term debt | 5.318 | 29.732 | 47.975 | 49.427 | 2.276 |
| Total debt | 17.578 | 41.968 | 60.228 | 60.698 | 49.640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2022 |
| Former (2) | ||
MS Management | Management | 2020 – 2022 |
AW Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Juhl Pedersen | Management | 0 companies |
| Martin Skov Hansen | Management | 0 companies |
| Anders Würtz Hegaard | Management | 0 companies |