| Revenue | DKK 3,1M | +8% |
| EBITDA | DKK 3,1M | +386% |
| Net profit | DKK 2M | +161% |
| Total assets | DKK 87M | +2% |
| Equity | DKK 66,6M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 | 2.552 | 2.319 | 1.367 | 2.148 | 2.785 | 2.900 | 3.145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -13 | -5 | 2.552 | 2.319 | 1.367 | 2.148 | 6.785 | -1.100 | 3.145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -13 | -5 | 2.552 | 2.319 | 1.367 | 2.148 | 6.785 | -1.100 | 3.145 |
| Net financials | -35 | -48 | 19.461 | 2.384 | 2.955 | -2.144 | 7.341 | -2.183 | -2.470 | -359 |
| Profit before tax | -48 | -61 | 19.456 | 4.937 | 5.275 | -777 | 9.488 | 4.602 | -3.570 | 2.787 |
| Tax | -3 | -3 | 3 | 472 | 507 | 283 | 399 | 1.473 | -203 | 739 |
| Net profit | -45 | -58 | 19.453 | 4.465 | 4.767 | -1.060 | 9.089 | 3.128 | -3.367 | 2.047 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.868 | 9.823 | 61.394 | 73.087 | 97.838 | 97.043 | 105.861 | 94.447 | 85.541 | 86.950 |
| Equity | 9.855 | 9.797 | 29.250 | 54.395 | 59.162 | 58.102 | 67.191 | 70.319 | 64.550 | 66.597 |
| Long-term debt | 0 | 0 | 500 | 10.690 | 27.691 | 27.220 | 4.801 | 11.128 | 10.017 | 9.023 |
| Short-term debt | 13 | 26 | 31.644 | 1.683 | 4.425 | 4.921 | 26.828 | 4.839 | 3.452 | 3.567 |
| Total debt | 13 | 26 | 32.144 | 12.373 | 32.116 | 32.141 | 31.629 | 15.967 | 13.469 | 12.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2015 | — | — |
TE Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORE Silo Holding ApS | Company | 100.0% | 100.0% | 2025 |
NRE REAL ESTATE DENMARK A/S | Company | 50.0% | 50.0% | 2020 |
RBHG ApS | Company | 50.0% | 50.0% | 2016 |
Fortkaj NRUK 30 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Anders Olesen | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Klaus Kastbjerg | Board of Directors | 0 companies |
| Niels Christian Bjørn Jensen | Board of Directors | 0 companies |
| Stefan Schmidt | Board of Directors | 0 companies |
| Allan Kehlet Rieck | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Jens Peder Pedersen | Board of Directors | 0 companies |
| Martin Laub | Chairman | 0 companies |