| Revenue | DKK -5K | -96% |
| EBITDA | DKK -5K | -106% |
| Net profit | DKK -4K | -828% |
| Total assets | DKK 6K | -97% |
| Equity | DKK -1,1M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.662 | 1.728 | 4.060 | 2.152 | -265 | 732 | 814 | -128 | -5 |
| Staff expenses | -1.744 | -1.852 | -2.258 | -2.908 | -1.689 | -918 | -728 | -57 | -0 |
| EBITDA | -82 | -124 | 1.801 | -755 | -1.954 | -186 | 87 | 76 | -5 |
| Depreciation & amort. | -26 | -47 | -47 | -102 | -105 | -59 | -54 | 74 | -0 |
| EBIT | -108 | -171 | 1.754 | -857 | -2.059 | -245 | 32 | 2 | -5 |
| Net financials | -11 | -11 | -15 | -29 | -187 | -43 | -32 | -4 | -1 |
| Profit before tax | -118 | -182 | 1.740 | -887 | -2.247 | -288 | 1 | -1 | -6 |
| Tax | -27 | -37 | 385 | -194 | -492 | -63 | 1 | -1 | -1 |
| Net profit | -91 | -145 | 1.355 | -693 | -1.754 | -225 | -0 | -0 | -4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.442 | 2.185 | 4.354 | 3.443 | 1.954 | 1.113 | 626 | 200 | 6 |
| Equity | 409 | 264 | 1.618 | 925 | -829 | -1.054 | -1.054 | -1.055 | -1.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 58 | 58 | 0 | 0 |
| Short-term debt | 988 | 1.800 | 2.731 | 2.493 | 2.778 | 2.050 | 1.622 | 1.254 | 1.065 |
| Total debt | 988 | 1.800 | 2.731 | 2.493 | 2.778 | 2.108 | 1.681 | 1.254 | 1.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2016 | — | — |
SØ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIV Holding ApS | Company | 20.0% | 20.0% | 2016 |
Krafco ApS | Company | 20.0% | 20.0% | 2017 |
CS ELECTRIC NORD ApS | Company | 100.0% | 100.0% | 2015 |
C.S.E. HOLDING A/S | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Frede Iversen | Management | 0 companies |
| Steen Østergaard Jørgensen | Management | 0 companies |
| Nikolaj Frilund Vibe | Board of Directors | 0 companies |
| Jan Milvertz | Board of Directors | 0 companies |
| Søren Toft Mathiasen | Chairman | 0 companies |
| Henrik Kraft | Board of Directors | 0 companies |
| Morten Toft Simonsen | Board of Directors | 0 companies |