| Revenue | DKK 1,4M | +3% |
| EBITDA | DKK -1,1M | -41% |
| Net profit | DKK -1,1M | -34% |
| Total assets | DKK 3,5M | -12% |
| Equity | DKK -5M | -27% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 344 | 5.089 | 3.767 | 2.085 | 349 | -145 | 1.590 | 1.337 | 1.381 |
| Staff expenses | -0 | -648 | -3.529 | -3.867 | -3.480 | -1.574 | -2 | -1.734 | -2.138 | -2.132 |
| EBITDA | -16 | -305 | 1.560 | -100 | -1.394 | -1.226 | -897 | -144 | -801 | -1.132 |
| Depreciation & amort. | -0 | -51 | -216 | -216 | -190 | -192 | -176 | -0 | -16 | -27 |
| EBIT | -16 | -355 | 1.344 | -316 | -1.584 | -1.417 | -1.073 | -144 | -816 | -1.158 |
| Net financials | 1 | -7 | -5 | 36 | -53 | -89 | -206 | -148 | -203 | -205 |
| Profit before tax | -15 | -362 | 1.339 | -280 | -1.638 | -1.507 | -1.279 | -292 | -1.019 | -1.363 |
| Tax | -3 | -80 | 295 | -60 | -253 | -458 | -252 | -64 | -224 | -299 |
| Net profit | -11 | -282 | 1.044 | -220 | -1.384 | -1.049 | -1.026 | -228 | -795 | -1.064 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 2.603 | 3.532 | 4.572 | 2.945 | 1.996 | 1.083 | 3.852 | 3.941 | 3.480 |
| Equity | 39 | -244 | 800 | 581 | -804 | -1.852 | -2.879 | -3.107 | -3.902 | -4.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 38 | 40 | 41 |
| Short-term debt | 64 | 2.771 | 2.614 | 3.902 | 3.749 | 3.812 | 3.962 | 6.921 | 7.803 | 8.404 |
| Total debt | 64 | 2.771 | 2.614 | 3.902 | 3.749 | 3.849 | 3.962 | 6.959 | 7.843 | 8.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Husted Gruppen ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Husted | Chief Executive Officer | 0 companies |