| Revenue | DKK -1,8M | +1502% |
| EBITDA | DKK -1,8M | -1502% |
| Net profit | DKK -1,4M | -1502% |
| Total assets | DKK 10,7M | +3% |
| Equity | DKK 8,9M | -14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -68 | 27.600 | 3.791 | 3.919 | 39 | 15.337 | -89 | -316 | -111 | -1.774 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -68 | 27.700 | 3.791 | 3.919 | 39 | 15.337 | -89 | -316 | -111 | -1.774 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -68 | 27.700 | 3.791 | 3.919 | 39 | 15.337 | -89 | -316 | -111 | -1.774 |
| Net financials | 0 | 0 | 0 | -4 | -308 | -45 | -52 | 9 | -27 | 0 | 0 |
| Profit before tax | -50 | -68 | 27.700 | 3.787 | 3.610 | -6 | 15.285 | -80 | -344 | -111 | -1.774 |
| Tax | -11 | -15 | 6.097 | 869 | 801 | -1 | 3.363 | -18 | -76 | -24 | -390 |
| Net profit | -39 | -53 | 21.603 | 2.918 | 2.810 | -5 | 11.922 | -63 | -268 | -86 | -1.384 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.792 | 265.844 | 60.624 | 30.371 | 20.676 | 20.439 | 32.016 | 14.136 | 10.455 | 10.389 | 10.738 |
| Equity | 10.961 | 10.908 | 32.510 | 13.428 | 16.237 | 16.233 | 28.155 | 10.592 | 10.324 | 10.238 | 8.854 |
| Long-term debt | 83.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.383 | 254.936 | 27.510 | 16.485 | 4.114 | 3.883 | 3.861 | 3.544 | 131 | 151 | 1.884 |
| Total debt | 94.831 | 254.936 | 27.510 | 16.485 | 4.114 | 3.883 | 3.861 | 3.544 | 131 | 151 | 1.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2015 | — | — |
BA Management | Management | 2015 | — | — |
CH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fortkaj NRUK 30 ApS | Company | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |
| Bo Anders Olesen | Management | 0 companies |
| Claus Høxbro | Unofficial title | 0 companies |