| Revenue | DKK 363K | +27% |
| EBITDA | DKK 3K | +102% |
| Net profit | DKK -407K | -172% |
| Total assets | DKK 4,9M | -12% |
| Equity | DKK 4,5M | -13% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 1.302 | 1.232 | 1.459 | 1.250 | 1.176 | 1.676 | 722 | 285 | 363 |
| Staff expenses | -36 | -555 | -990 | -1.149 | -1.375 | -535 | -502 | -583 | -454 | -360 |
| EBITDA | 383 | 747 | 242 | 310 | -125 | 641 | 1.174 | 139 | -169 | 3 |
| Depreciation & amort. | -53 | -80 | -80 | -86 | -108 | -54 | -21 | -31 | -14 | -0 |
| EBIT | 329 | 667 | 162 | 223 | -233 | 586 | 1.152 | 108 | -183 | 3 |
| Net financials | -17 | -17 | -6 | -6 | 2.467 | 504 | -16 | 823 | 867 | -516 |
| Profit before tax | 312 | 649 | 155 | 218 | 2.234 | 1.090 | 1.136 | 931 | 684 | -513 |
| Tax | 69 | 143 | 34 | 48 | -55 | 219 | 218 | 190 | 120 | -106 |
| Net profit | 243 | 506 | 121 | 170 | 2.289 | 872 | 918 | 742 | 564 | -407 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 898 | 1.346 | 1.400 | 1.681 | 3.505 | 3.941 | 4.572 | 5.258 | 5.529 | 4.875 |
| Equity | 298 | 805 | 822 | 884 | 2.973 | 3.623 | 4.314 | 4.826 | 5.154 | 4.503 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 0 |
| Short-term debt | 599 | 541 | 577 | 798 | 532 | 318 | 258 | 432 | 260 | 372 |
| Total debt | 599 | 541 | 577 | 798 | 532 | 318 | 258 | 432 | 374 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2015 | — | — |
AH Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mtblanc Forging and Stamping ApS | Company | 33.3% | 15.0% | 2020 |
| Individual | 33.3% | 15.0% | 2015 | |
HVIDBJERG HOLDING ApS | Company | 0.0% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Hvidbjerg | Management | 0 companies |
| Anne-Sofie Hvidbjerg | Founder | 0 companies |
| Lone Hvidbjerg | Chairman | 0 companies |