| Revenue | DKK 8,8M | -32% |
| EBITDA | DKK -3,7M | -258% |
| Net profit | DKK -4,5M | -753% |
| Total assets | DKK 14,1M | -13% |
| Equity | DKK 3,7M | -55% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 14.466 | 13.249 | 11.205 | 13.012 | 8.790 |
| Staff expenses | -11.645 | -11.923 | -11.042 | -10.679 | -12.471 |
| EBITDA | 2.820 | 1.193 | 65 | 2.333 | -3.681 |
| Depreciation & amort. | -979 | -1.024 | -1.407 | -1.332 | -1.646 |
| EBIT | 1.841 | 169 | -1.342 | 1.001 | -5.327 |
| Net financials | -158 | -3 | -21 | -39 | -258 |
| Profit before tax | 1.684 | 166 | -1.363 | 963 | -5.585 |
| Tax | 370 | 36 | -119 | 279 | -1.120 |
| Net profit | 1.314 | 130 | -1.244 | 684 | -4.465 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15.351 | 15.037 | 15.110 | 16.176 | 14.094 |
| Equity | 9.267 | 8.747 | 7.438 | 8.122 | 3.657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.084 | 6.291 | 7.648 | 7.900 | 10.240 |
| Total debt | 6.084 | 6.291 | 7.648 | 7.900 | 10.240 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Management | Management | 2015 – 2022 |
LK Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Kvorning | Management | 0 companies |
| Lise Kaae | Management | 0 companies |
| Merete Bech Povlsen | Chairman | 0 companies |
| Thomas Børglum Jensen | Board of Directors | 0 companies |
| Daniela Aloisia Gomig-Hansen | Board of Directors | 0 companies |
| Anders Holch Povlsen | Chairman | 0 companies |