| Revenue | DKK 143K | -187% |
| EBITDA | DKK 143K | +187% |
| Net profit | DKK -167K | -26% |
| Total assets | DKK 308K | -60% |
| Equity | DKK -2M | -9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 328 | 1.097 | -421 | -344 | -200 | -165 | 143 |
| Staff expenses | -0 | -0 | -1.502 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 265 | 328 | -275 | -423 | -345 | -200 | -165 | 143 |
| Depreciation & amort. | -308 | -461 | 65 | -218 | -288 | -3 | -0 | -0 |
| EBIT | -43 | -134 | -340 | -640 | -632 | -204 | -165 | 143 |
| Net financials | -2 | -7 | 10 | -53 | -39 | -19 | -6 | -17 |
| Profit before tax | -45 | -141 | -330 | -693 | -671 | -222 | -171 | 126 |
| Tax | -10 | -31 | -82 | -161 | -138 | 30 | -38 | 293 |
| Net profit | -35 | -110 | -248 | -532 | -533 | -252 | -133 | -167 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.515 | 2.145 | 1.325 | 1.102 | 622 | 472 | 770 | 308 |
| Equity | 15 | -95 | -343 | -875 | -1.408 | -1.660 | -1.793 | -1.960 |
| Long-term debt | 1.819 | 2.167 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 448 | 1.654 | 1.969 | 2.030 | 2.132 | 2.563 | 2.268 |
| Total debt | 2.500 | 2.615 | 1.654 | 1.969 | 2.030 | 2.132 | 2.563 | 2.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2019 | — | — |
JJ Management | Management | 2015 | — | — |
PA Unofficial title | Unofficial title | 2024 | — | — |
SR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EL MERCADO ApS | Company | 100.0% | 100.0% | 2017 |
Tailored Dining By Hav Aps | Company | 10.0% | 10.0% | 2016 |
OLIVIAND ApS | Company | 20.0% | 20.0% | 2016 |
T.Majlund Holding ApS | Company | 10.0% | 10.0% | 2016 |
SRL HOLDINGS 2014 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kofoed Glarborg | Management | 0 companies |
| Jan Jensen | Management | 0 companies |
| Per Astrup Madsen | Unofficial title | 0 companies |
| Sune Rothenberg Lind | Management | 0 companies |