| Revenue | DKK -10K | -193% |
| EBITDA | DKK -10K | -151% |
| Net profit | DKK -10K | -151% |
| Total assets | DKK 207K | -6% |
| Equity | DKK -866 | -105% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 250 | 189 | 173 | 65 | 19 | -11 | -17 | 10 | -10 |
| Staff expenses | -183 | -248 | -190 | -162 | -54 | -13 | -0 | -7 | -14 | -1 |
| EBITDA | 4 | 2 | -1 | 12 | 11 | 6 | -11 | -24 | -4 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 2 | -1 | 12 | 11 | 6 | -11 | -24 | -4 | -10 |
| Net financials | -4 | -1 | 1 | 1 | -0 | -0 | -0 | -6 | 0 | 0 |
| Profit before tax | 0 | 1 | 0 | 13 | 10 | 5 | -12 | -31 | -4 | -10 |
| Tax | -0 | 0 | -0 | 3 | 4 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 10 | 6 | 4 | -12 | -31 | -4 | -10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 201 | 201 | 221 | 258 | 228 | 252 | 219 | 222 | 207 |
| Equity | 0 | 0 | 0 | 10 | 14 | 25 | 54 | 24 | 16 | -1 |
| Long-term debt | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 172 | 165 | 80 | 94 | 204 | 48 | 46 | 206 | 208 |
| Total debt | 187 | 172 | 165 | 80 | 94 | 204 | 48 | 46 | 206 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2015 | — | — |
IM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MZJ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Føgh | Management | 0 companies |
| Inga Marie Jørgensen | Management | 0 companies |