| Revenue | DKK -6K | +32% |
| EBITDA | DKK -16K | +93% |
| Net profit | DKK 30K | -80% |
| Total assets | DKK 341K | +6% |
| Equity | DKK 283K | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | 2 | -3 | -3 | -3 | -4 | -4 | -4 | -758 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | 2 | -3 | -3 | -3 | -37 | -38 | -25 | -1.115 | -238 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | 2 | -3 | -3 | -3 | -37 | -38 | -25 | -1.115 | -238 | -16 |
| Net financials | 276 | 235 | -267 | 195 | 393 | 333 | 879 | 750 | 667 | 15.694 | 438 | 47 |
| Profit before tax | 273 | 231 | -266 | 191 | 390 | 330 | 842 | 713 | 642 | 14.579 | 201 | 31 |
| Tax | -1 | -1 | 1 | -1 | -1 | -1 | 7 | 8 | 0 | 81 | 53 | 1 |
| Net profit | 274 | 232 | -266 | 192 | 391 | 331 | 835 | 705 | 642 | 14.498 | 147 | 30 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 557 | 592 | 220 | 497 | 586 | 489 | 950 | 1.814 | 1.695 | 15.323 | 322 | 341 |
| Equity | 554 | 586 | 191 | 383 | 474 | 406 | 911 | 816 | 1.458 | 15.206 | 253 | 283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 6 | 29 | 114 | 112 | 82 | 39 | 998 | 237 | 117 | 69 | 58 |
| Total debt | 3 | 6 | 29 | 114 | 112 | 82 | 39 | 998 | 237 | 117 | 69 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2016 | — | — |
RK Management | Management | 2016 | — | — |
JR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KN Investments ApS | Company | 50.0% | 50.0% | 2016 |
KIEL HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
ProKOM A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bøhmer Nielsen | Management | 0 companies |
| Ronnie Kiel Johansen | Management | 0 companies |
| Jesper Rytter | Management | 0 companies |
| Jens Holmgren Johansen | Chairman | 0 companies |
| Thomas Wivel | Deputy Chairman | 0 companies |