| Revenue | DKK -48K | +71% |
| EBITDA | DKK -48K | -71% |
| Net profit | DKK -12,8M | +51% |
| Total assets | DKK 2,7B | +132% |
| Equity | DKK 1,8B | +465% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -12 | 119 | -44 | -17 | 7.616 | -28 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -524 | -384 | -959 | -1.244 | 119 | -44 | -18 | 7.616 | -28 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -524 | -384 | -959 | -1.244 | 119 | -44 | -18 | 7.616 | -28 | -48 |
| Net financials | -2.067 | 496 | -6.357 | 39.744 | -31.976 | 12.898 | -22.921 | -28.005 | -27.241 | -13.295 |
| Profit before tax | -2.591 | 112 | -7.316 | 38.500 | -31.857 | 12.854 | -22.938 | -20.389 | -27.269 | -13.343 |
| Tax | -518 | 53 | -1.626 | -4.932 | -1.500 | 1.207 | -1.850 | -1.605 | -1.433 | -556 |
| Net profit | -2.073 | 59 | -5.690 | 43.432 | -30.357 | 11.647 | -21.088 | -18.784 | -25.836 | -12.787 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310.085 | 401.544 | 424.864 | 834.636 | 1.062.681 | 1.092.951 | 1.122.695 | 1.155.721 | 1.161.316 | 2.692.877 |
| Equity | 309.562 | 314.871 | 313.729 | 355.017 | 390.827 | 362.474 | 360.730 | 341.946 | 316.110 | 1.785.024 |
| Long-term debt | 0 | 0 | 97.927 | 8.252 | 595.133 | 679.521 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 86.673 | 13.208 | 471.350 | 76.719 | 50.956 | 761.965 | 813.775 | 845.206 | 907.853 |
| Total debt | 523 | 86.673 | 111.135 | 479.602 | 671.852 | 730.477 | 761.965 | 813.775 | 845.206 | 907.853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 2015 | — | — |
JF Management | Management | 2015 | — | — |
CA Management | Management | 2015 | — | — |
JB Management | Management | 2023 | — | — |
JØ Management | Management | 2019 | — | — |
EG Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capnor Connery BidCo A/S | Company | 100.0% | 100.0% | 2019 |
Axcel IV K/S 2 | Company | 25.0% | 25.0% | 2015 |
MB STRANDLUND ApS | Company | 10.0% | 10.0% | 2015 |
Axcel IV K/S | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus René Møller | Founder | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Christoffer Arthur Müller | Management | 0 companies |
| Jacob Bryde Christensen | Management | 0 companies |
| Jess Ørgaard Libak Tropp | Management | 0 companies |
| Erik Gunnar Bertman | Management | 0 companies |
| Rolf Ernst Torsøe | Board of Directors | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Emil André Schacher | Board of Directors | 0 companies |
| Peter Thorninger | Board of Directors | 0 companies |
| Torben Brandt Munch | Chairman | 0 companies |
| Christian Bamberger Bro | Board of Directors | 0 companies |
| Aditya Desaraju | Board of Directors | 0 companies |
| Klaus Skov Mortensen | Board of Directors | 0 companies |
| Morten Marc Hübbe | Chairman | 0 companies |
| Jacob Gustav Brandt | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Board of Directors | 0 companies |
| Erik Jonas Fredrik Näslund | Chairman | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |