| Revenue | DKK 469K | -48% |
| EBITDA | DKK 323K | -64% |
| Net profit | DKK -605K | -348% |
| Total assets | DKK 6M | -8% |
| Equity | DKK 644K | -48% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -93 | 101 | 232 | 247 | 186 | 390 | 627 | 895 | 469 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -93 | 101 | 232 | 247 | 186 | 390 | 627 | 895 | 323 |
| Depreciation & amort. | -6 | -38 | -39 | -42 | -42 | -42 | -124 | -340 | -310 | -786 |
| EBIT | 1 | -131 | 61 | 190 | 206 | 145 | 266 | 287 | 584 | -464 |
| Net financials | 0 | -15 | -18 | -12 | -10 | -12 | -84 | -226 | -272 | -310 |
| Profit before tax | 1 | -146 | 43 | 179 | 195 | 133 | 183 | 61 | 313 | -774 |
| Tax | 0 | -0 | -0 | 17 | 43 | 29 | 41 | 14 | 69 | -169 |
| Net profit | 1 | -146 | 43 | 162 | 152 | 104 | 141 | 47 | 244 | -605 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.494 | 1.007 | 1.057 | 1.069 | 1.245 | 1.362 | 7.570 | 6.879 | 6.537 | 5.982 |
| Equity | 501 | 355 | 398 | 560 | 712 | 816 | 957 | 1.005 | 1.249 | 644 |
| Long-term debt | 63 | 30 | 166 | 171 | 176 | 182 | 370 | 460 | 508 | 187 |
| Short-term debt | 929 | 623 | 492 | 327 | 345 | 352 | 6.243 | 5.414 | 4.779 | 5.151 |
| Total debt | 992 | 652 | 659 | 498 | 521 | 534 | 6.613 | 5.875 | 5.288 | 5.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carsten Bjerring Holding ApS | Company | 33.3% | 33.3% | 2015 |
Bent Bjerring Holding ApS | Company | 33.3% | 33.3% | 2015 |
Søren Terp-Nielsen Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bjerring | Management | 0 companies |
| Bent Bjerg-Bjerring | Chairman | 0 companies |
| Søren Kaluzny Terp-Nielsen | Board of Directors | 0 companies |