| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK 22K | +101% |
| Total assets | DKK 4M | -1% |
| Equity | DKK 3,8M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -5 | -9 | -207 | -42 | -77 | -29 | -18 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -5 | -9 | -207 | -42 | -1.302 | -29 | -18 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -5 | -9 | -207 | -42 | -1.302 | -29 | -18 | -16 | -16 |
| Net financials | 1.428 | 1.420 | 1.966 | 1.846 | 2.884 | 20.264 | -13 | -3 | -2.530 | 44 |
| Profit before tax | 1.406 | 1.415 | 1.957 | 1.639 | 2.842 | 18.962 | -43 | -21 | -2.546 | 28 |
| Tax | -47 | -58 | -41 | -84 | -40 | -18 | -9 | -5 | 75 | 6 |
| Net profit | 1.454 | 1.473 | 1.998 | 1.723 | 2.882 | 18.980 | -33 | -16 | -2.620 | 22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.037 | 7.792 | 7.678 | 7.284 | 8.388 | 12.476 | 10.567 | 9.131 | 4.022 | 3.966 |
| Equity | 2.454 | 3.927 | 3.925 | 3.648 | 4.530 | 12.110 | 10.177 | 8.410 | 3.790 | 3.811 |
| Long-term debt | 3.000 | 1.000 | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.583 | 2.865 | 2.753 | 2.636 | 3.858 | 366 | 390 | 720 | 232 | 155 |
| Total debt | 6.583 | 3.865 | 3.753 | 3.636 | 3.858 | 366 | 390 | 720 | 232 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sundbusiness Invest ApS | Company | 66.7% | 66.7% | 2019 |
JSL Sund Holding ApS | Company | 25.0% | 25.0% | 2015 |
KELD SUND NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Michael Dommerbye Holding ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Grube Nielsen | Management | 0 companies |
| Keld Sund Nielsen | Chairman | 0 companies |
| Leif Dambo Jensen | Chairman | 0 companies |
| Michael Dommerbye | Board of Directors | 0 companies |