| Revenue | DKK 295K | -49% |
| EBITDA | DKK -258K | +10% |
| Net profit | DKK -264K | +14% |
| Total assets | DKK 1,1M | -39% |
| Equity | DKK 764K | -26% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.252 | 406 | 202 | 456 | 1.349 | 955 | 1.191 | 1.075 | 576 | 295 |
| Staff expenses | -950 | -923 | -363 | -322 | -490 | -666 | -667 | -734 | -863 | -554 |
| EBITDA | 302 | -517 | -161 | 134 | 859 | 289 | 523 | 342 | -287 | -258 |
| Depreciation & amort. | -110 | -110 | -110 | -100 | -100 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 192 | -627 | -271 | 34 | 759 | 286 | 520 | 338 | -291 | -262 |
| Net financials | -1 | -5 | -6 | -3 | -17 | -12 | -19 | -27 | -20 | -2 |
| Profit before tax | 192 | -632 | -277 | 32 | 742 | 274 | 502 | 311 | -310 | -264 |
| Tax | 51 | -91 | -0 | -0 | 66 | 61 | 111 | 70 | -1 | -0 |
| Net profit | 141 | -541 | -277 | 32 | 676 | 213 | 390 | 242 | -309 | -264 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.414 | 1.172 | 689 | 1.061 | 2.094 | 3.221 | 3.606 | 2.276 | 1.722 | 1.056 |
| Equity | 892 | 350 | 73 | 105 | 781 | 994 | 1.328 | 1.455 | 1.028 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 822 | 616 | 957 | 1.313 | 2.227 | 2.277 | 820 | 693 | 291 |
| Total debt | 431 | 822 | 616 | 957 | 1.313 | 2.227 | 2.277 | 820 | 693 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Windfeld | Founder | 0 companies |