| Revenue | DKK 4,8M | +330% |
| EBITDA | DKK 4,8M | +330% |
| Net profit | DKK 2,8M | +213% |
| Total assets | DKK 2,3M | -96% |
| Equity | DKK 27K | +101% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -4 | -5 | 13 | 64 | -59 | -82 | 1.126 | 550 | 1.127 | 4.847 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -4 | -5 | 13 | 64 | -59 | -82 | 1.126 | 550 | 1.127 | 4.847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -4 | -5 | 13 | 64 | -59 | -82 | 1.126 | 550 | 1.127 | 4.847 |
| Net financials | 0 | 0 | -0 | -0 | -1 | -1 | 38 | -20 | -1.974 | -3.630 | -1.955 |
| Profit before tax | -15 | -4 | -5 | 13 | 64 | -61 | -44 | 1.106 | -1.424 | -2.503 | 2.892 |
| Tax | -3 | -1 | -1 | 3 | 14 | -13 | -10 | 243 | -244 | 9 | 43 |
| Net profit | -13 | -3 | -4 | 10 | 50 | -48 | -35 | 863 | -1.181 | -2.512 | 2.849 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 50 | 52 | 13.869 | 14.170 | 14.845 | 22.884 | 47.250 | 57.992 | 55.982 | 2.273 |
| Equity | 37 | 34 | 30 | 40 | 90 | 43 | 8 | 871 | -310 | -2.822 | 27 |
| Long-term debt | 0 | 0 | 0 | 13.820 | 14.048 | 14.769 | 20.361 | 40.046 | 0 | 1.079 | 43 |
| Short-term debt | 12 | 16 | 21 | 8 | 18 | 33 | 2.515 | 6.099 | 58.302 | 57.725 | 2.203 |
| Total debt | 12 | 16 | 21 | 13.828 | 14.066 | 14.802 | 22.876 | 46.145 | 58.302 | 58.804 | 2.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2018 | — | — |
PS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADAPTER ApS | Company | 50.0% | 50.0% | 2016 |
G. V. L. GRUPPEN A/S | Company | 50.0% | 50.0% | 2020 |
G. V. L. HOLDING A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Pagh Hansen | Management | 0 companies |
| Peter Sten Christensen | Management | 0 companies |