| Revenue | DKK -322K | +216% |
| EBITDA | DKK -322K | +92% |
| Net profit | DKK -885K | +83% |
| Total assets | DKK 7,2M | -11% |
| Equity | DKK 7,1M | -11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 182 | -676 | -719 | -454 | -323 | -309 | -133 | -102 | -322 |
| Staff expenses | -0 | -142 | -398 | -332 | -36 | -0 | -151 | -1 | -0 | -0 |
| EBITDA | -6 | 40 | -1.074 | -7.107 | -418 | -323 | -459 | -134 | -3.802 | -322 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -36 | -43 | -43 | -43 | -19 | -7 |
| EBIT | -6 | 40 | -1.074 | -7.130 | -454 | -366 | -502 | -177 | -3.821 | -329 |
| Net financials | 6.534 | 14.141 | -3.235 | 9.602 | -1.717 | -964 | -476 | -616 | -1.237 | -556 |
| Profit before tax | 6.528 | 14.182 | -4.309 | 2.472 | -2.171 | -1.329 | -978 | -792 | -5.058 | -885 |
| Tax | -0 | -0 | -151 | 151 | -254 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.528 | 14.182 | -4.158 | 2.321 | -1.917 | -1.329 | -978 | -792 | -5.058 | -885 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.539 | 21.504 | 16.672 | 19.713 | 17.182 | 15.338 | 14.274 | 13.270 | 8.048 | 7.176 |
| Equity | 6.533 | 20.714 | 16.428 | 18.621 | 16.569 | 15.101 | 13.982 | 13.190 | 7.984 | 7.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 790 | 244 | 1.092 | 613 | 237 | 292 | 80 | 64 | 76 |
| Total debt | 6 | 790 | 244 | 1.092 | 613 | 237 | 292 | 80 | 64 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|