| Revenue | DKK 814K | +35% |
| EBITDA | DKK 814K | +35% |
| Net profit | DKK 4K | -93% |
| Total assets | DKK 24,1M | +0% |
| Equity | DKK 262K | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 399 | 796 | 862 | 888 | 874 | 447 | -72 | 604 | 814 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 287 | 399 | 796 | 862 | 888 | 874 | 447 | -72 | 604 | 814 |
| Depreciation & amort. | -86 | -183 | -148 | -148 | -149 | -151 | -153 | -0 | -0 | -0 |
| EBIT | 201 | 215 | 648 | 715 | 739 | 723 | 294 | -72 | 604 | 814 |
| Net financials | 0 | 0 | -351 | -341 | -232 | -136 | -131 | -310 | -493 | -789 |
| Profit before tax | 201 | 215 | 297 | 374 | 507 | 587 | 9.828 | -374 | 111 | 25 |
| Tax | 32 | 59 | 65 | 84 | 111 | 130 | 2.164 | -117 | 55 | 21 |
| Net profit | 169 | 157 | 232 | 290 | 396 | 457 | 7.664 | -257 | 56 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.256 | 18.073 | 17.948 | 17.779 | 17.644 | 17.522 | 27.052 | 28.169 | 24.079 | 24.075 |
| Equity | 369 | 526 | 758 | 1.048 | 1.443 | 1.900 | 9.564 | 203 | 258 | 262 |
| Long-term debt | 15.207 | 14.998 | 15.072 | 14.857 | 14.544 | 14.947 | 14.618 | 16.345 | 21.489 | 21.785 |
| Short-term debt | 2.680 | 2.549 | 2.118 | 1.873 | 1.657 | 676 | 774 | 9.850 | 506 | 181 |
| Total debt | 17.887 | 17.547 | 17.190 | 16.731 | 16.201 | 15.622 | 15.392 | 26.195 | 21.995 | 21.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2015 | — | — |
JH Management | Management | 2015 | — | — |
CM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helena Antonsen Holding ApS | Company | 50.0% | 50.0% | 2022 |
Christina Antonsen Holding ApS | Company | 50.0% | 50.0% | 2022 |
ANPARTSSELSKABET KLAUS ANTONSEN | Company | 100.0% | 100.0% | 2022 |
Heuckendorff Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Vrist Antonsen | Management | 0 companies |
| Jan Heuckendorff | Management | 0 companies |
| Christina Marie Antonsen | Management | 0 companies |