| Revenue | DKK 751K | +716% |
| EBITDA | DKK 742K | +940% |
| Net profit | DKK 548K | +7687% |
| Total assets | DKK 1,2M | +65% |
| Equity | DKK 143K | +135% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -240 | -174 | -87 | 114 | 217 | 179 | 166 | 92 | 751 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -33 | -21 | -8 |
| EBITDA | -0 | -240 | -174 | -87 | 114 | 217 | 167 | 134 | 71 | 742 |
| Depreciation & amort. | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -44 | -44 | -44 |
| EBIT | -67 | -308 | -241 | -155 | 46 | 149 | 100 | 90 | 28 | 699 |
| Net financials | 0 | 0 | -32 | -39 | -37 | -37 | -40 | -19 | -19 | 5 |
| Profit before tax | -67 | -308 | -273 | -194 | 9 | 112 | 60 | 71 | 9 | 703 |
| Tax | -14 | -67 | -60 | -43 | 2 | 25 | 13 | 16 | 2 | 155 |
| Net profit | -53 | -241 | -213 | -151 | 7 | 87 | 47 | 55 | 7 | 548 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 950 | 918 | 559 | 682 | 721 | 753 | 853 | 901 | 734 | 1.208 |
| Equity | -3 | -244 | -457 | -608 | -601 | -515 | -468 | -413 | -406 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 953 | 1.162 | 1.016 | 1.290 | 1.322 | 1.268 | 1.317 | 1.311 | 1.137 | 1.060 |
| Total debt | 953 | 1.162 | 1.016 | 1.290 | 1.322 | 1.268 | 1.317 | 1.311 | 1.137 | 1.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Galleri Bo Bjerggaard ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Korsgaard | Management | 0 companies |