| Revenue | DKK 2,7M | +37% |
| EBITDA | DKK 823K | +165% |
| Net profit | DKK 334K | +305% |
| Total assets | DKK 4,7M | +53% |
| Equity | DKK 281K | +629% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | — | 192 | 864 | 991 | 1.533 | 1.479 | 1.810 | 2.392 | 1.942 | 2.655 |
| Staff expenses | -114 | -0 | -299 | -469 | -650 | -947 | -977 | -1.085 | -1.585 | -1.631 | -1.832 |
| EBITDA | -114 | 0 | -107 | 395 | 342 | 587 | 503 | 725 | 806 | 311 | 823 |
| Depreciation & amort. | -73 | -0 | -280 | -291 | -373 | -382 | -208 | -369 | -397 | -400 | -454 |
| EBIT | -187 | 0 | -387 | 104 | -31 | 205 | 295 | 355 | 410 | -89 | 368 |
| Net financials | -15 | 0 | -39 | -39 | -45 | -65 | -67 | -66 | -84 | -87 | -49 |
| Profit before tax | -202 | 0 | -426 | 64 | -76 | 140 | 228 | 290 | 326 | -176 | 320 |
| Tax | -44 | -0 | -88 | 14 | 167 | -0 | -0 | -1 | 61 | -13 | -14 |
| Net profit | -158 | 0 | -338 | 50 | -243 | 140 | 228 | 291 | 265 | -163 | 334 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.431 | 0 | 1.644 | 1.574 | 2.083 | 2.144 | 3.564 | 3.635 | 3.846 | 3.100 | 4.750 |
| Equity | -108 | 0 | -621 | -571 | -814 | -674 | -446 | -155 | 110 | -53 | 281 |
| Long-term debt | 1.379 | 0 | 1.434 | 1.460 | 2.429 | 2.383 | 3.002 | 2.923 | 2.674 | 0 | 0 |
| Short-term debt | 160 | 0 | 831 | 685 | 468 | 435 | 1.008 | 868 | 1.002 | 3.105 | 4.469 |
| Total debt | 1.539 | 0 | 2.266 | 2.145 | 2.897 | 2.818 | 4.010 | 3.790 | 3.675 | 3.105 | 4.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Management | Management | 2017 | — | — |
JS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BeerDuck Holding ApS | Company | 33.3% | 33.3% | 2025 |
Humlefar Holding ApS | Company | 20.0% | 20.0% | 2023 |
KG BREWING ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ib Christiansen | Management | 0 companies |
| Jannik Sahlholdt | Management | 0 companies |
| Michael Warren Aron | Board of Directors | 0 companies |
| Jan Lisborg | Board of Directors | 0 companies |
| Kasper Axø Gerdes | Chairman | 0 companies |