| Revenue | DKK 3,1M | +13% |
| EBITDA | DKK -4K | -114% |
| Net profit | DKK 0 | — |
| Total assets | DKK 3,2M | -5% |
| Equity | DKK 125K | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.951 | 2.097 | 3.980 | 2.746 | 3.107 |
| Staff expenses | -1.909 | -2.053 | -3.925 | -2.715 | -3.112 |
| EBITDA | 42 | 44 | 55 | 31 | -4 |
| Depreciation & amort. | -27 | -27 | -27 | -27 | -2 |
| EBIT | 15 | 16 | 28 | 4 | -7 |
| Net financials | -15 | -16 | -28 | -4 | 7 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.092 | 1.561 | 2.601 | 3.387 | 3.210 |
| Equity | 125 | 125 | 125 | 125 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 967 | 1.436 | 2.476 | 3.262 | 3.085 |
| Total debt | 967 | 1.436 | 2.476 | 3.262 | 3.085 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kruse Jensen | Board of Directors | 0 companies |
| Poul Erik Wagner | Board of Directors | 0 companies |