| Revenue | DKK 986K | -8% |
| EBITDA | DKK -232K | -788% |
| Net profit | DKK 13K | +879% |
| Total assets | DKK 920K | +8% |
| Equity | DKK 161K | +9% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 257 | 307 | 643 | 877 | — | 517 | 759 | 1.075 | 986 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -122 | -291 | -312 | -341 | -342 |
| EBITDA | 1 | 3 | 3 | 21 | 64 | 103 | 139 | -267 | 34 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 3 | 3 | 21 | 64 | 103 | 139 | -267 | 34 | -232 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -1 | -35 | -12 |
| Profit before tax | 1 | 3 | 3 | 21 | 64 | 103 | 137 | -268 | -2 | 13 |
| Tax | -0 | 1 | 1 | 5 | 14 | 23 | 30 | -0 | -0 | -0 |
| Net profit | 1 | 3 | 2 | 16 | 50 | 80 | 107 | -268 | -2 | 13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 141 | 140 | 220 | 331 | 671 | 1.091 | 1.101 | 852 | 920 |
| Equity | 126 | 128 | 130 | 147 | 231 | 311 | 418 | 151 | 148 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 13 | 10 | 73 | 100 | 360 | 673 | 950 | 704 | 759 |
| Total debt | 0 | 13 | 10 | 73 | 100 | 360 | 673 | 950 | 704 | 759 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEAMLOTUS ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vesterlund | Board of Directors | 0 companies |
| Leif Johansen | Chairman | 0 companies |
| Steffen Maag Lauritzen | Board of Directors | 0 companies |